MeriStar Hotels & Resorts Reports Third-Quarter Results

Press Release: MeriStar Hotels & Resorts
November 8, 2001
WASHINGTON, DC -- MeriStar Hotels & Resorts (NYSE: MMH), the nation's largest independent hotel management company, yesterday announced results for the third quarter ended September 30, 2001.

For comparative purposes, the results for the three and nine months ended September 30, 2000 are presented on a pro forma basis as if the company's 106 leases with MeriStar Hospitality Corporation (NYSE: MHX) that were converted to management contracts on January 1, 2001 had been converted on January 1, 2000.

Third-quarter revenues for 2001 decreased 9.2 percent to $77.6 million. Excluding non-recurring items, net loss for the quarter was $(1.6) million, or $(0.04) per share on a diluted basis, compared to net income of $2.8 million or $0.08 per share in the 2000 third quarter. Recurring earnings before interest, taxes, depreciation and amortization (EBITDA) were $3.0 million, compared to $9.7 million in the 2000 third quarter.

During the third quarter, the company recorded the following non-recurring charges:

Same-store revenue per available room (RevPAR) for all full-service managed hotels in the 2001 third quarter declined 15.5 percent to $66.29. Occupancy declined 11.2 percent to 65.9 percent and average daily rate (ADR) fell 4.9 percent to $100.54. Same-store RevPAR for all limited-service, leased hotels in the 2001 third quarter declined 9.2 percent to $50.95. ADR rose 1.0 percent to $79.64, and occupancy decreased 10.1 percent to 64.0 percent.

``The terrible and unprecedented events of September 11 have had an immediate and far-reaching impact on the hospitality industry,'' said Paul W. Whetsell, chairman and chief executive officer of MeriStar. ``We were already in a difficult operating environment with the economy weakening steadily since the first quarter. We have been working closely with our owners to optimize revenues and profitability and protect margins while continuing to provide superior guest service.''

MeriStar's BridgeStreet corporate housing operations accounted for approximately half of the earnings decline as the slowing U.S. economy and the terrorist attacks combined to sharply curtail corporate travel. ``The nature of the corporate housing business allows us to expand and contract our inventory as conditions warrant. We ceased operations in four smaller secondary markets in the third quarter and have reduced inventory in other U.S. markets,'' he said. ``On a positive note, we continue to see growth opportunities in Europe and opened our first office in Paris during the third quarter.''

The sluggish economy prior to and after the September 11 events also had a negative impact on earnings at managed hotels. MeriStar's managed hotels' results were most negatively influenced by a sharp reduction in business travel, especially meetings and convention business.

``RevPAR declined dramatically immediately after the attacks as all travel came to a near halt,'' he said. ``Occupancy has improved from 47 percent at our full-service hotels the week after the terrorist attacks to 67 percent in the last week of October, but a return to more normal conditions continues to be hampered by fears of additional attacks and the condition of the economy.''

The rapid decline in demand in September impacted certain of the company's technical debt covenants. The company has obtained a waiver of these covenants through February 2002. ``We are in the process of amending our debt facility through February 2003 to provide the flexibility to achieve maximum operating results,'' said John Emery, president and chief operating officer. ``Even under current conditions, we are generating cash flow substantially in excess of debt service, and as the recovery continues we anticipate a return to historical financial covenant ratios.''

Outlook

``It is very difficult to provide meaningful guidance beyond 2001 until the aftereffects of the terrorist attacks become more clear,'' Emery said. ``We have cut our operating overhead at both the corporate and property levels and believe we are properly staffed with experienced managers to weather these unprecedented economic conditions.

``Our core strength lies in our ability to operate successfully under difficult economic conditions and to improve the operating performance of our hotels,'' he said. ``During tough periods, hotels tend to change ownership more often, creating growth opportunities for proven, experienced managers like MeriStar. We are in a sound financial position and have the people and systems in place to respond quickly and efficiently.''

Emery said that the company anticipates a loss per share in the 2001 fourth quarter of $(0.06) to $(0.05) and full-year 2001 EBITDA of $17 million to $18 million.

Key Financial Information

As of September 30, 2001:

MeriStar Hotels & Resorts operates 276 hospitality properties with more than 57,000 rooms in 41 states, the District of Columbia, and Canada, including 54 properties managed by Flagstone Hospitality Management, a subsidiary of MeriStar Hotels & Resorts. Through its Doral Golf division, MeriStar manages 11 golf courses. BridgeStreet Corporate Housing Worldwide, a MeriStar subsidiary, is one of the world's largest corporate housing providers, offering upscale, fully furnished corporate housing throughout the United States, Canada, the United Kingdom, Paris, France and 35 additional countries through its network partners.

For more information about MeriStar Hotels & Resorts, visit the company's Web site: www.meristar.com. To listen to a webcast of the company's third-quarter conference call today, November 7, at 2 p.m. Eastern time, go to the Web site and click on Investor Relations and then Third-Quarter Conference Calls. Interested parties also may listen to an archived webcast of the conference call on the Web site, or may dial (800) 405-2236, pass code 403613, to hear a telephone replay. The archived webcast will be available through Tuesday, November 13, and the telephone replay will be available through Monday, November 12, 2001.

This press release contains ``forward-looking statements,'' within the meaning of the Private Securities Litigation Reform Act of 1995, about the Company, including those statements regarding future operating results and the timing and composition of revenues, among others, and statements containing words such as ``expects,'' ``believes'' or ``will,'' which indicate that those statements are forward-looking. Except for historical information, the matters discussed in this press release are forward-looking statements that are subject to certain risks and uncertainties that could cause the actual results to differ materially, including the effects of the events of September 11, 2001 and the downturn in the economy. Additional risks are discussed in the Company's filings with the Securities and Exchange Commission, including the Company's annual report on Form 10-K for the year ended December 31, 2000.

MeriStar Hotels & Resorts, Inc.
Statements of Operations (1)
(Unaudited, in thousands except per share amounts and operating
statistics)

                             Three Months Ended  Nine months ended
                                September 30,       September 30,
                              2001      2000(2)    2001      2000(2)
Revenue
  Rooms                      $ 35,363  $ 38,218  $ 112,024  $ 114,870
  Food and beverage             2,606     3,344      8,847      9,870
  Other operating
   departments                  1,586     1,877      5,371      6,466
  Corporate housing            28,255    29,369     79,192     38,761
  Management and other fees     9,807    12,713     35,450     36,192
                             --------  --------  ---------  ---------
Total revenue                  77,617    85,521    240,884    206,159

Operating expenses by
 department:
  Rooms                         8,290     9,149     25,566     26,556
  Food and beverage             2,088     2,506      6,732      7,574
  Other operating
   departments expenses         1,033     1,123      3,246      3,552
  Corporate housing            20,611    18,744     57,416     24,781
Undistributed operating
 expenses:                                                          -
  Administrative and general   18,662    18,719     58,207     48,434
  Property operating costs      8,895     8,856     27,044     25,802
  Participating lease
   expense                     15,402    17,261     48,436     49,870
  Depreciation and
   amortization                 3,179     2,778      9,725      6,540
  Merger costs                   (146)        -      4,239          -
  Charges to investments in
   and advances to
   affiliates, accounts and
   notes receivable, and
   other                          800         -     16,098          -
  Restructuring expenses          918         -      1,830          -

                             --------  --------  ---------  ---------
Total operating expenses       79,732    79,136    258,539    193,109

                             --------  --------  ---------  ---------
Net operating income (loss)    (2,115)    6,385    (17,655)    13,050

Interest expense, net           2,807     1,986      8,469      4,530
Equity in (income) loss of
 affiliates                      (374)     (506)      (814)      (382)
                             --------  --------  ---------  ---------
Income (loss) before
 minority interests and
 income taxes                  (4,548)    4,905    (25,310)     8,902

Minority interests               (356)      322       (950)     $ 585
Income taxes                   (1,677)    1,819     (9,744)   $ 3,302

                             --------  --------  ---------  ---------
Net income (loss)            $ (2,515)  $ 2,764  $ (14,616)   $ 5,015
                             ========   =======   ========   ========

Weighted average number of
 diluted shares of common
 stock outstanding             37,184    39,237     36,919     36,117
                             ========   =======   ========   ========

Net income (loss) per
 diluted common share         $ (0.07)   $ 0.08    $ (0.40)    $ 0.15
                             ========   =======   ========   ========

Net operating income (loss)  $ (2,115)  $ 6,385  $ (17,655)  $ 13,050
Equity in income of
 affiliates                       374       506        814        382
Depreciation and
 amortization                   3,179     2,778      9,725      6,540
Merger costs                     (146)        -      4,239          -
Charges to investments in
 and advances to affiliates,
 accounts and notes
 receivable, and other            800         -     16,098          -
Restructuring expenses            918         -      1,830          -
                             --------  --------  ---------  ---------

Recurring EBITDA              $ 3,010   $ 9,669   $ 15,051   $ 19,972
                             ========   =======   ========   ========


(1) Excludes the effect of EITF 98-9.

(2) For comparative purposes, the results of the three and nine months
    ended September 30, 2000 are presented on a proforma basis
    assuming the leases with MeriStar Hospitality Corporation were
    converted to management contracts on January 1, 2000. These pro
    forma amounts are detailed in our Form 8-K filing dated May 2,
    2001.


Pro forma hotel operating statistics: Full-service managed hotels:
Occupancy                        65.9%     74.2%      69.2%      73.4%
ADR                          $ 100.54  $ 105.74   $ 109.06   $ 108.82
RevPAR                        $ 66.29   $ 78.43    $ 75.46    $ 79.87

Limited-service leased hotels:
Occupancy                       64.0%     71.2%      66.0%       71.4%
ADR                           $ 79.64   $ 78.81    $ 81.12    $ 77.70
RevPAR                        $ 50.95   $ 56.13    $ 53.55    $ 55.45


-------------------------------------------------
Contact: 
     MeriStar Hotels & Resorts
     Bruce Riggins, 202/295-2276
     Melissa Thompson, 202/295-2228
               or
     Daly Gray Public Relations (Media)
     Jerry Daly or Carol McCune, 703/435-6293