Sun International Announces Fourth Quarter Earnings

Press Release: Sun International Hotels Limited
February 7, 2001
PARADISE ISLAND, Bahamas -- Sun International Hotels Limited (NYSE: SIH) reported net income for the fourth quarter of $3.8 million, excluding the effects of the $229.2 million write down of the investment in Resorts Atlantic City to its realizable value, pre-opening costs and sales of real estate at its Paradise Island operations. Earnings in the quarter compared to $11.3 million in the same period last year. The pre-opening costs related to the expansion of the Company's deluxe Ocean Club hotel on Paradise Island and the new Ocean Club Golf Course. Earnings per share for the period, excluding these non-recurring items, were $0.14 compared to $0.34 for the same period last year.

Including the non-recurring items referred to above, the Company generated a net loss for the fourth quarter of $229.3 million, compared to net income of $11.3 million for the same period last year.

The reduction in operating earnings for the quarter was due mainly to a lower contribution from Atlantis (which had benefited from a $12.0 million insurance recovery in the fourth quarter of 1999) and a lower contribution from the Mohegan Sun Casino, partially offset by an improved performance from Resorts Atlantic City. Interest income also declined during the quarter, due to the repayment in December 1999 by the Mohegan Tribe of $94.1 million of Subordinated Notes held by the Company.

Paradise Island

The Company's flagship Paradise Island operations generated EBITDA of $20.7 million, compared to $28.9 million during the same period last year that had included a $12.0 million insurance recovery. Atlantis achieved an average occupancy of 73% for the quarter and recorded an average room rate of $227, an increase in average rate of 11% over the same period last year. During the quarter, Atlantis' 423-room Beach Tower was fully refurbished and reopened prior to the Christmas holiday season.

The Ocean Club, the Company's high-end boutique hotel on Paradise Island, achieved an average occupancy of 61% for the quarter at an average rate of $479. The expansion of the hotel included the addition of 50 luxurious rooms including 10 deluxe suites, as well as a new beachfront restaurant, Dune, operated by well-known restaurateur Jean-Georges and opened on schedule early in October 2000.

The new Ocean Club Golf Course, by Tom Weiskopf, hosted the PGA ``Father and Son'' golf tournament in December 2000 and the Michael Jordan Celebrity Classic in January 2001. Extensive publicity for the Company's Paradise Island facilities was achieved by the televising of both events in the United States by the NBC network.

Atlantic City

Resorts Atlantic City generated EBITDA of $3.1 million for the quarter, compared to $0.9 million for the same period last year. Gaming revenues for the quarter of $53.2 million were approximately 2% ahead of the same quarter of last year, despite a severe winter storm that hurt all Atlantic City casinos over the last two days of the quarter. The improvement in gaming revenues year-on-year was achieved despite a decline of 1% in Atlantic City's aggregate gaming revenues.

Slots revenues continued to show improvement compared to the same period last year, with growth of approximately 7% compared to an industry growth of 1%. Table revenues declined by 10%, primarily due to a reduction in the average hold percentage to 14.2% from 15.3% in last year's fourth quarter. During December 2000, a new bus customer center was opened, with improved facilities for this important customer segment.

Connecticut

The Mohegan Sun Casino generated gross operating revenues of $202.3 million, a 6% increase over the same period last year. The Company's share of Mohegan Sun income was $4.7 million for the quarter compared to $8.9 million in the prior year.

Through December 31, 1999, the Mohegan Sun Casino was managed by Trading Cove Associates. In exchange for relinquishing its rights under its then existing agreements, effective January 1, 2000, Trading Cove Associates began to receive payments of 5% of gross revenues of the Mohegan Sun. These relinquishment payments are currently contributing less income than was previously earned under the prior management contracts. However, the relinquishment payments continue for a period of 15 years, whereas the management contract was to expire in 2003.

The property is currently on track with its budgeted $960 million expansion, which will include 115,000 additional square feet of gaming space, a 1,200-room luxury hotel, a 100,000-square foot convention center, a 10,000-seat events center and additional retail and restaurant facilities. It is anticipated that the new casino will open in the fall of 2001 with the hotel opening in the spring of 2002. The relinquishment payments will be based on gross revenues of the expanded Mohegan Sun complex.

Other Matters

During the third quarter of 2000, the Company entered into a definitive agreement to sell its Resorts Casino Hotel to an affiliate of Colony Capital LLC for a purchase price of $140 million, such purchase price to accrue interest at an annual rate of 6% until closing. In addition, Colony has a two-year option to acquire the undeveloped real estate adjacent to the Resorts Casino Hotel for a purchase price of $40 million, which option can be extended for an additional two years under certain circumstances. The sale is subject to certain customary conditions, including approval by the New Jersey Casino Control Commission, and is also subject to Colony receiving certain financing in order to consummate the transaction. The parties still expect to close the transaction during the first quarter of 2001. As a result of entering into the agreement to sell Resorts Atlantic City, the company has written down its investment and taken a loss of $229.2 million for the quarter.

Inquiries should be directed to John Allison, Executive Vice President - Chief Financial Officer of Sun International Hotels Limited at 1.242.363.6016.

This press release contains forward-looking statements, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements.

                         Sun International Hotels Limited
                 Condensed Consolidated Statements of Operations
                 (In Thousands of Dollars Except Per Share Data)

                                           For the Three       For the Twelve
                                            Months Ended         Months Ended
                                             December 31,         December 31,
                                            (Unaudited)
                                          2000      1999      2000       1999

     Revenues:
        Casino and resort revenues    $169,867  $157,006   $755,866  $696,517
        Less: promotional allowances   (11,313)  (12,263)   (51,779)  (50,240)
                                       158,554   144,743    704,087   646,277
        Tour operations                  9,208     7,130     33,192    28,714
        Management and other fees       11,062    13,118     35,763    46,898
        Real estate related              3,146        --    108,650        --
        Insurance recovery                  --    12,009         --    14,209
        Other                              772       728      3,003     2,869
                                       182,742   177,728    884,695   738,967

     Expenses:
        Casino and resort expenses     110,578   102,513    453,573   423,869
        Tour operations                  8,182     6,375     29,626    27,816
        Selling, general and
         administrative                 25,406    26,171    103,465    89,593
        Real estate related              1,533        --     32,272        --
        Corporate expenses               6,704     5,054     25,340    20,629
        Depreciation and amortization   15,889    14,297     60,223    57,230
        Write-off of Desert Inn costs       --        --     11,202        --
        Transactions costs                  --        --      7,014        --
        Pre-opening expenses             5,529        --      7,616     5,398
        Write Down of Assets to be
         Sold                          229,208        --    229,208        --
                                       403,029   154,410    959,539   624,535

     Operating income (loss)          (220,287)   23,318    (74,844)  114,432

     Other income and expenses:
        Interest income                  1,396     3,231      4,194    12,725
        Interest expense, net of
         capitalization                (11,997)  (13,513)   (45,678)  (50,699)
        Equity in earnings of
         associated companies            2,458       928      4,225     2,628
        Other, net                          19      (805)      (688)       60

     Income (loss) before income
      taxes                           (228,411)   13,159   (112,791)   79,146

     Provision for income taxes           (877)   (1,847)    (6,313)   (9,324)

     Net income (loss)               $(229,288)  $11,312  $(119,104)  $69,822

     Diluted earnings (loss) per
      share                             $(8.30)    $0.34     $(3.86)    $2.05

     Weighted average number of
      shares outstanding (1)            27,638    33,170     30,850    34,005

    (1)  Includes the effect of outstanding stock options.


                        Sun International Hotels Limited
                              Summary Segment Data
                                  (In Millions)
                                   (Unaudited)

                                             For the Three    For the Twelve
                                              Months Ended      Months Ended
                                               December 31,      December 31,
                                             2000     1999     2000     1999
    Paradise Island Operations
       Gross revenues (1)                  $105.7   $104.8   $472.6   $440.9
         Casino                              30.7     28.7    132.1    130.5
         Hotel (2)                           75.0     64.1    340.5    296.2
         Insurance recovery                    --     12.0       --     14.2

       EBITDA (3)                           $20.7    $28.9   $128.1   $133.2

       Atlantis
         Occupancy rate                       73%      74%      83%      81%
         Average room rate                   $227     $204     $242     $211


    Resorts Atlantic City
       Gross revenues                       $64.1    $64.0   $283.2   $269.8
         Casino                              53.2     52.4    235.8    221.1
         Hotel                               10.9     11.6     47.4     48.7

       EBITDA (4)                            $3.1     $0.9    $23.8    $16.3

    (1)  The three month and twelve month periods of 2000 exclude revenues of
         $3.1 million and $108.7 million, respectively, from Ocean Club
         Estates lot sales.

    (2)  Excludes results of the Company's wholly owned tour operator.

    (3)  The three month and twelve month periods of 2000 exclude a gain of
         $1.6 million and $76.4 million, respectively, from Ocean Club Estates
         lot sales; and exclude pre-opening expense of $5.5 million and
         $7.6 million, respectively.

    (4)  The twelve month period of 1999 excludes pre-opening expense of
         $5.4 million.


SOURCE: Sun International Hotels Limited