Las Vegas Sands Inc. Reports Fourth-Quarter and Year-End Results

Press Release
February 7, 2001
LAS VEGAS, NV -- Las Vegas Sands Inc., owner and operator of The Venetian Casino Resort and The Grand Canal Shops, today reported results for the fourth quarter and full-year 2000.

Earnings before interest, taxes, depreciation, amortization and rent (EBITDAR) for the fourth-quarter 2000 increased 35% to $49.0 million as compared to the fourth-quarter 1999 results of $36.4 million. EBITDAR for the full-year 2000 was $195.9 million as compared to $37.7 million for the 242 days of operation in 1999. The 1999 results included $21.5 million of pre-opening expenses.

Total net revenue for the fourth quarter of 2000 was $149.9 million as compared to $112.5 million during the fourth quarter of 1999, while full-year 2000 net revenues totaled $589.7 million.

Net income during the fourth quarter of 2000 was $5.1 million as compared to a net loss before extraordinary item of $6.8 million during the fourth quarter of 1999. Net income before extraordinary item was $18.7 million for the full-year 2000 as compared to a net loss before extraordinary item and pre-opening expenses of $43.5 million for the full-year 1999.

William P. Weidner, president and chief operating officer of Las Vegas Sands Inc., stated: ``We are pleased with achieving $195.9 million of property EBITDAR for the year 2000, our first full year of operations since achieving substantial completion of the resort in the fourth quarter of 1999. We continue to be encouraged by The Venetian's hotel rooms business in reaching total rooms revenue in excess of $192 million during the year, and an average daily room rate of $182 for the year 2000.

``The strong room rate trends at The Venetian continued into the fourth quarter of 2000 when our average daily room rate was $197 as compared to $176 for the previous year's fourth quarter. We look forward to the year 2001 as the Venetian adds additional attractions such as the Guggenheim Exhibit Hall and the Hermitage-Guggenheim Museum and our rooms business continues its strong, positive trends. These strong trends were demonstrated in early 2001 by average daily room rates of $207 in January and occupancy at 98%, as compared to $183 and occupancy of 88% in January 2000.

``Based on currently available information, we feel comfortable that our group room business trends should remain strong even in the face of a slowing economy. In addition to the strong room demand trends, our group room business has attrition and cancellation provisions to provide further protection. Furthermore, our table games business has also continued these positive trends in January 2001 with table games drop of $128.9 million as compared to $91.9 million in January 2000.''

The Venetian

EBITDAR at The Venetian increased 33% to $43.8 million as compared to the fourth-quarter 1999 results of $33.0 million. EBITDAR for the full-year 2000 was $177.7 million. EBITDAR margins for the fourth-quarter 2000 and for the full-year 2000 were 30.8% and 31.8%, respectively. The Venetian generated total net revenues of $142.2 million during the fourth quarter 2000 as compared to $106.0 million during the fourth quarter 1999.

The fourth quarter 2000 operating results at the Venetian were negatively impacted by the quarter's 17.9% overall table games hold percentage, which was lower than the 20.5% overall table games hold percentage, experienced during the full year of 2000.

Despite the low table games hold percentage, Weidner stated, ``We are encouraged that The Venetian table games volume rose to $271.3 million during the fourth quarter 2000 from $178.9 million in the prior year's fourth quarter.''

Slot win per unit per day was $140 vs. $98 during the prior year's fourth quarter. ``Strong slot marketing led to the improved win per unit during the fourth quarter of 2000, which also compared favorably to the $123, $125, and $141 win per unit per day, respectively, experienced during the first three quarters of 2000,'' according to Weidner.

The Venetian's room rates and occupancy levels increased during the recent quarter as compared to the fourth quarter of 1999. The Venetian achieved room revenue of $51.8 million during the fourth quarter as compared to $40.6 million during the prior year's fourth quarter. The Venetian's average daily room rate increased to approximately $197, as compared to $176 during the prior year's fourth quarter. The occupancy of available guestrooms was 94% during the fourth quarter of 2000 as compared to 83% during the prior year's fourth quarter.

Food and beverage revenues were $17.6 million in the fourth quarter of 2000 as compared to $12.9 million during the prior year's fourth quarter.

The Venetian opened May 4, 1999, with substantial completion of the resort on Nov. 12, 1999. Certain resort facilities, including The Venetian Showroom, opened early in the fourth quarter of 1999.

The Grand Canal Shops

The Grand Canal Shops generated rental and related revenues of $7.8 million during the fourth quarter of 2000, as compared to $6.5 million during the fourth quarter of 1999, and EBITDAR of $5.2 million during the fourth quarter of 2000, as compared to $3.4 million during the fourth quarter of 1999.

EBITDAR for the full year 2000 was $18.2 million. The Grand Canal Shops opened June 19, 1999, with approximately 40 tenants opening throughout the third and fourth quarters of 1999, and is now nearly fully leased.

Weidner indicated, ``We are especially pleased to see The Grand Canal Shops maturing into one of the premier malls in the United States as a result of the completion of leasing, and increased foot traffic and tenant sales.''

Other Factors Affecting Fourth-Quarter Earnings

Corporate expense not allocated to specific properties was $1.8 million during the fourth quarter of 2000. The company's corporate division was created upon reaching substantial completion of The Venetian and Grand Canal Shops during the fourth quarter of 1999.

Interest expense was $30.0 million for the fourth quarter of 2000, as compared to $28.1 million during the prior year's fourth quarter. The increase was a result of increases in rates for rate sensitive debt during the past year and final Venetian project borrowings during the fourth quarter of 1999. In addition, for full year 2000, interest expense and depreciation expense increased over the prior year due to interest being capitalized prior to the opening of the Venetian on May 4, 1999, and depreciation beginning on that date.

Las Vegas Sands Inc. is a hotel, gaming and retail mall company, with headquarters in Las Vegas, which owns and operates through subsidiaries, The Venetian Casino Resort and The Grand Canal Shops, located on the Las Vegas Strip.

Forward-Looking Statements

This news release contains forward-looking statements that are subject to change. Actual results may differ materially from those described in any forward-looking statement.

Additional information concerning potential factors that could affect the company's future results is included in the company's Annual Report on Form 10-K for the year ended Dec. 31, 1999. This statement is provided as permitted by the Private Securities Litigation Reform Act of 1995.

                         Las Vegas Sands Inc.
            Condensed Consolidated Statements of Operations
                            (In thousands)
                              (Unaudited)

                             Three Months Ended    Twelve Months Ended
                                December 31,           December 31,
                               2000      1999        2000      1999(a)

Revenues:
  Casino                     $ 71,822  $ 53,977    $307,504  $128,269
  Rooms                        51,778    40,616     192,327    89,585
  Food and Beverage            17,580    12,910      67,052    30,786
  Grand Canal Shops             7,652     6,481      30,154     9,844
  Retail                        2,245     2,221       9,055     5,342
  Other                        10,495     6,023      29,882    13,981
                              161,572   122,228     635,974   277,807
  Less - Promotional
   Allowances                 (11,699)   (9,708)    (46,296)  (25,045)
                              149,873   112,520     589,678   252,762

Operating Costs and Expenses:
  Venetian Casino-Hotel
   Operations                  98,279    73,027     381,212   187,934
  Grand Canal Shops Operations  2,608     3,101      12,616     5,609
  Rental Expense                2,114     2,750      11,080     6,267
  Corporate Expense             1,774     2,510       6,275     2,510
  Pre-opening Expense              --        --          --    21,484
  Depreciation and
   Amortization                10,477    10,292      41,722    25,145
                              115,252    91,680     452,905   248,949

  Operating income             34,621    20,840     136,773     3,813


  Interest Cost, Net of
   Amounts Capitalized        (30,045)  (28,056)   (119,807)  (71,398)
  Interest Income                 572       382       1,771     2,551
  Income (Loss) before
   Extraordinary Item           5,148    (6,834)     18,737   (65,034)

  Extraordinary Item: Loss
   on Early Retirement of Debt              589       2,785       589

  Net Income (Loss)          $  5,148  $ (7,423)  $  15,952 $ (65,623)

(a) The Venetian began operations May 4, 1999. 1999 amounts reflect
    242 days of operations. The Grand Canal Shops opened June 19, 1999


                         Las Vegas Sands Inc.
                      Supplemental Data Schedule
                              (Unaudited)
           (In thousands) except room and other information

                             Three Months Ended  Twelve Months Ended
                                December 31,         December 31,
                               2000      1999       2000       1999(a)


Revenues:
   The Venetian              $153,920  $115,747    $605,820  $267,963
      Less: Promotional
       allowances             (11,699)   (9,708)    (46,296)  (25,045)
      Net revenues            142,221   106,039     559,524   242,918
   The Grand Canal Shops        7,824     6,481      30,781     9,844
      Less: Eliminations         (172)                 (627)
                              149,873   112,520     589,678   252,762
EBITDAR (b):
   The Venetian                43,770    33,012     177,685    33,500
   The Grand Canal Shops        5,216     3,380      18,165     4,235
                               48,986    36,392     195,850    37,735
EBITDA (b):
   The Venetian                42,145    30,727     168,762    28,411
   The Grand Canal Shops        4,727     2,915      16,008     3,057
                               46,872    33,642     184,770    31,468
Gross Operating Profit:
  The Venetian                 32,801    21,623     131,582     5,667
  The Grand Canal Shops         3,594     1,727      11,466       656
  Corporate                    (1,774)   (2,510)     (6,275)   (2,510)
                               34,621    20,840     136,773     3,813
Room Statistics for
 The Venetian:
   Occupancy %                   94.3%     82.9%       95.2%     81.7%
   Average Daily Room
    Rate (ADR)               $    197  $    176    $    182  $    159
   Revenue per available
    room (REVPAR)            $    186  $    146    $    174  $    130

Other information:
  Table games drop per
   unit per day              $ 24,168  $ 17,102    $ 25,330  $ 15,587
  Table games win per
   unit per day              $  4,315  $  3,470    $  5,200  $  2,780
  Slot Machine handle per
   unit per day              $  2,605  $  1,810    $  2,454  $  1,708
  Slot Machine win per
   unit per day              $    140  $     98    $    132  $     99
  Average number of
   table games                    122       114         122       116
  Average number of
   slot machines                2,166     2,201       2,159     2,293

(a) The Venetian began operations May 4, 1999, 1999 amounts reflect
    242 days of operations. The Grand Canal Shops opened June 19, 1999

(b) Property EBITDAR (earnings before interest, income taxes,
    depreciation, amortization and rental expenses) consists of
    Operating Profit before depreciation, amortization and rental
    expenses. Property EBITDAR and EBITDA (after rental expense) are
    supplemental financial measures used by management, as well as
    industry analysts, to evaluate our operations. However, these
    measures should not be interpreted as alternatives to income from
    operations (as an indicator of our operating performance) or to
    cash flows from operations (as a measure of liquidity) as
    determined in accordance with generally accepted accounting
    principles. All companies do not calculate EBITDAR or EBITDA in
    the same manner. As a result, EBITDAR and EBITDA as presented by
    the company may not be comparable to similarly titled measures
    presented by other companies. Las Vegas Sands Inc. corporate
    expenses are not allocated to the operating properties in
    calculating EBITDAR & EBITDA.

-------------------------------------------------

Contact: 
     Las Vegas Sands Inc.
     William P. Weidner, 702/733-5733