Aztar Reports Record Results for Fourth Quarter of 2000

Press Release: Aztar Corporation
February 1, 2001
PHOENIX, AZ -- Aztar Corporation (NYSE: AZR) yesterday announced record fourth-quarter operating income and operating cash flow for the quarter ended December 28, 2000. Highlights of the quarter were:

     --  Earnings per share of 12 cents, diluted, compared with 10 cents
         per share before extraordinary items a year earlier.
     --  Revenues of $193.4 million, flat with the year-earlier level.
     --  Operating income of $18.9 million, compared with $18.4 million.
     --  Operating cash flow, as defined by earnings before interest, taxes,
         depreciation, amortization and rent (EBITDAR), of $36.6 million,
         compared with $36.5 million in the 1999 quarter.  For the 2000 year,
         operating cash flow was $186.6 million, a 16 percent increase from
         the 1999 level.  Operating cash flow has increased over the
         year-earlier quarter in 19 of the last 20 quarters.

``We are pleased to be able to report higher earnings per share and increases in operating income, operating cash flow, and operating margins in the fourth quarter,'' said Paul E. Rubeli, Aztar chairman of the board, president and chief executive officer. ``We believe our operations and markets continue to be fundamentally sound, and we are confident about the outlook for our results in 2001.

Balance Sheet Items

Long-term debt, including the current portion, was $465 million at year's end, down from $501 million at the prior year's end. Cash and cash equivalents were $48 million compared to $54 million at the prior year's end. The company's ratio of long-term debt to EBITDA was 2.7 times compared to 3.5 times at the end of fiscal 1999. There were 38.7 million shares outstanding at the end of the quarter.

Tropicana Atlantic City

Tropicana Casino and Resort in Atlantic City reported record fourth- quarter operating cash flow of $23.0 million, compared to $22.8 million in the comparable 1999 quarter. Casino revenues were flat, although slot revenue was up 4%. Other revenues were up 13%, driven primarily by a 20% increase in cash room revenue. This quarter marks the seventeenth straight in which the property has produced quarterly operating cash flows higher than the year- earlier quarter. Operating cash flow at the Atlantic City Tropicana during 2000 was $112.6 million, up 11% from the prior year.

Tropicana Las Vegas

Tropicana Resort and Casino in Las Vegas reported record fourth-quarter operating cash flow of $6.3 million, up 43% from $4.4 million in the 1999 fourth quarter. Revenues increased 3%. Operating cash flow margin was 17.7%, compared with 12.7% in the year-earlier quarter. Occupancy for the quarter was 92%, six points higher than in the year-earlier quarter. During 2000, the Las Vegas Tropicana generated a record $28.0 million of operating cash flow, up 85% from the prior year.

Ramada Express Laughlin

Ramada Express Hotel and Casino in Laughlin, Nevada reported operating cash flow of $3.7 million, down from $4.9 million in the year-earlier quarter. During 2000, the Ramada Express generated $21.7 million of operating cash flow, up 5% from 1999. Revenues in the fourth quarter were down 5%, and the property's room occupancy rate was down nearly 5 percentage points from the year-earlier quarter. Seniors are an important customer segment at the Ramada Express, and we believe that their visitation patterns were altered in the fourth quarter by concerns, fostered during the election period, about social security, health care costs, and energy prices. However, revenues in the month of January 2001 have returned to prior-year levels, with hotel occupancy of 88%, up 3 points from January of 2000.

Casino Aztar Evansville

Casino Aztar, the company's riverboat casino in Evansville, Indiana, generated fourth-quarter operating cash flow of $6.1 million, compared with $7.0 million in the year-earlier period. Operating cash flow during 2000 was $33.1 million, flat with 1999. The company believes that the 5% decrease in revenues during the fourth quarter can be largely attributed to the severe winter weather in southwestern Indiana during December. Casino revenues in the month of January 2001 have returned to prior-year levels.

Casino Aztar Caruthersville

Casino Aztar, the company's riverboat casino in Caruthersville, Missouri, reported $596,000 of fourth quarter operating cash flow, compared with $703,000 in the year-earlier period, with severe winter weather in December adversely affecting results. Operating cash flow for the year 2000 was $3.2 million, up 23% from the prior year. Casino revenues in the month of January 2001 have returned to prior-year levels.

Stock Repurchase

During the fourth quarter of 2000, the company purchased 1.2 million shares of Aztar common stock at prices ranging from $11.63 per share to $15.44 per share at an average price of $14.39 per share. From the beginning of the share repurchase program in May 1999 through 2000, the company purchased 8.7 million shares at prices ranging from $6.69 to $15.63 at an average price of $11.49.

Year-to-date Results

For fiscal 2000, the company reported record revenues of $848.1 million, up 6% from 1999. Consolidated operating cash flow was $186.6 million, a record, up 16% from $160.6 million; operating cash flow margin was 22.0%, up from 20.1%. Operating income was $115.5 million, a record, up 29% compared with $89.6 million a year earlier. Income before the effects of a non- recurring tax benefit of $7.5 million in 2000 was $45.6 million, equivalent to $1.05 per share, diluted, compared to the year-earlier $22.1 million, or $0.46 per share, diluted, before an extraordinary loss of $15.7 million.

Accounting Periods

The company uses a 52/53-week fiscal year ending on the Thursday nearest to December 31. The company's 2000 fiscal year, which began on December 31, 1999, ended on December 28, 2000, and included 52 weeks. The company's 2001 fiscal year, which began on December 29, 2000, and ends on January 3, 2002, will include 53 weeks.

Conference Call

The company's fiscal fourth-quarter 2000 earnings conference call will be broadcast live on the Internet beginning at 11 a.m. Eastern Standard Time today. The company intends in that call to provide information about its capital expenditure and development plans for 2001. Individuals may access the live audio webcast through our website at www.aztar.com and at www.streetfusion.com. The call also will be available on replay through our corporate website and streetfusion.com for 30 days following the call.

    Selected Results by Property  ($ in millions, except ADR*)

                                   Fourth Quarter            Fiscal Year
                                   2000      1999          2000      1999
                                    (unaudited)
     Tropicana Atlantic City
     Revenue                     $107.3     $105.8       $465.9    $431.9
     Operating income             $15.8      $15.6        $84.0     $73.4
     EBITDAR **                   $23.0      $22.8       $112.6    $101.8
     EBITDAR margin                21.4%      21.6%        24.2%     23.6%
     Rent                          $0.6       $0.6         $2.5      $2.7

     Occupancy                     90.8%      90.7%        93.7%     89.1%
     ADR                          $79.12     $76.52***    $81.22    $79.17***

     Tropicana Las Vegas
     Revenue                      $35.6      $34.7       $152.9    $144.2
     Operating income              $1.9      $(0.7)        $8.8     $(4.9)
     EBITDAR                       $6.3       $4.4        $28.0     $15.1
     EBITDAR margin                17.7%      12.7%        18.3%     10.5%
     Rent                          $2.5       $2.5        $10.1      $9.9

     Occupancy                     92.4%      86.2%        96.0%     93.8%
     ADR                          $69.39     $69.85***    $69.79    $66.36***

     Ramada Express Laughlin
     Revenue                      $21.7      $22.9        $97.0     $94.0
     Operating income              $2.1       $3.4        $15.8     $15.0
     EBITDAR                       $3.7       $4.9        $21.7     $20.6
     EBITDAR margin                17.0%      21.2%        22.4%     21.9%
     Rent                          $0.1       $0.2         $0.4      $0.7

     Occupancy                     77.0%      81.8%        84.8%     87.2%
     ADR                          $24.48     $24.36       $26.89    $26.19

     Casino Aztar Evansville
     Revenue                      $23.5      $24.8       $108.0    $105.8
     Operating income              $2.4       $3.7        $19.1     $19.7
     EBITDAR                       $6.1       $7.0        $33.1     $33.0
     EBITDAR margin                26.2%      28.6%        30.6%     31.2%
     Rent                          $1.1       $0.9         $3.8      $3.5

     Occupancy                     68.3%      69.8%        79.4%     76.6%
     ADR                          $63.83     $65.16       $64.03    $68.43

     Casino Aztar Caruthersville
     Revenue                       $5.3       $6.1        $24.3     $24.4
     Operating income             $(0.1)     $(0.2)        $0.2     $(0.6)
     EBITDAR                       $0.6       $0.7         $3.2      $2.6
     EBITDAR margin                11.3%      11.6%        13.4%    $10.6%
     Rent                          $0         $0           $0        $0

     Corporate
     Operating income             $(3.2)     $(3.4)      $(12.4)   $(13.0)
     EBITDAR                      $(3.1)     $(3.3)      $(12.0)   $(12.5)
     Rent                          $0.1       $0.1         $0.4      $0.3

     Consolidated
     Revenue                     $193.4     $194.3       $848.1    $800.3
     Operating income             $18.9      $18.4       $115.5     $89.6
     EBITDAR                      $36.6      $36.5       $186.6    $160.6
     EBITDAR margin                18.9%      18.8%        22.0%     20.1%
     Rent                          $4.4       $4.3        $17.2     $17.1

     *   ADR = Average Daily Rate
     **  EBITDAR = Earnings before interest, taxes, depreciation,
         amortization & rent
     *** 1999 ADR restated to be comparable with the 2000 presentation


Aztar is a publicly traded company that operates Tropicana Casino and Resort in Atlantic City, New Jersey, Tropicana Resort and Casino in Las Vegas, Nevada, Ramada Express Hotel and Casino in Laughlin, Nevada, Casino Aztar in Caruthersville, Missouri, and Casino Aztar in Evansville, Indiana.

The disclosures herein include statements that are 'forward looking' within the meaning of federal securities law. These forward-looking statements generally can be identified by phrases such as the company ``believes,'' ``expects,'' ``anticipates,'' ``foresees,'' ``forecasts,'' ``estimates,'' or other words or phrases of similar import. Such forward-looking information involves important risks and uncertainties that could significantly affect results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the company. These risks and uncertainties include, but are not limited to, those relating to economic conditions, the cyclical nature of the hotel business and the gaming business, competition, the effects of weather, legislative and regulatory matters, and reliance on key personnel. For more information, review the company's filings with the Securities and Exchange Commission, including the company's annual report on Form 10-K for December 30, 1999 and certain registration statements of the company.

                        Aztar Corporation and Subsidiaries
                      Consolidated Statements of Operations
          For the periods ended December 28, 2000 and December 30, 1999
                      (in thousands, except per share data)

                                Fourth Quarter                Year
                               2000         1999        2000         1999
                                  (Unaudited)
    Revenues
      Casino                 $153,529     $157,266    $677,121     $646,918
      Rooms                    16,849       15,537      72,829       65,268
      Food and beverage        13,111       12,275      57,033       53,283
      Other                     9,907        9,191      41,105       34,845
                              193,396      194,269     848,088      800,314
    Costs and expenses
      Casino                   70,068       71,139     296,943      286,934
      Rooms                     9,066        8,411      38,128       35,361
      Food and beverage        13,825       13,198      56,868       54,760
      Other                     7,481        7,412      33,129       30,258
      Marketing                21,644       21,158      90,855       86,597
      General and
       administrative          18,324       18,601      77,150       74,102
      Utilities                 3,528        3,290      15,132       14,124
      Repairs and maintenance   6,084        6,566      25,282       26,129
      Provision for
       doubtful accounts          831        1,983       4,035        7,753
      Property taxes and
       insurance                5,917        5,953      23,914       23,672
      Rent                      4,425        4,309      17,253       17,122
      Depreciation and
       amortization            13,280       13,808      53,924       53,908
                              174,473      175,828     732,613      710,720

    Operating income           18,923       18,441     115,475       89,594

      Interest income             353          235       1,348        1,481
      Interest expense        (10,244)     (10,495)    (41,913)     (52,763)

    Income before other
     items, income taxes
     and extraordinary items    9,032        8,181      74,910       38,312

      Equity in
       unconsolidated
       partnership's loss      (1,049)      (1,005)     (4,215)      (3,961)

    Income before income
     taxes and extraordinary
     items                      7,983        7,176      70,695       34,351

      Income taxes             (2,795)      (2,373)    (17,578)     (12,222)

    Income before
     extraordinary items        5,188        4,803      53,117       22,129

      Extraordinary items,
       net of income taxes         --      (11,285)         --      (15,740)

    Net income                 $5,188      $(6,482)    $53,117       $6,389

    Earnings per common share:
      Income before
       extraordinary items        $.12       $.11         $1.28       $.48
      Extraordinary items,
       net of income taxes         --        (.26)          --        (.35)
      Net income                  $.12      $(.15)        $1.28       $.13

    Earnings per common share
     assuming dilution:
      Income before
       extraordinary items        $.12       $.10         $1.23       $.46
      Extraordinary items,
       net of income taxes         --        (.25)          --        (.34)
      Net income                  $.12      $(.15)        $1.23       $.12

    Weighted-average common
     shares applicable to:
      Earnings per common
       share                   39,299       43,430      40,862       44,598
      Earnings per common
       share assuming
       dilution                41,075       45,320      42,577       46,197


SOURCE: Aztar Corporation