MeriStar Hotels & Resorts Reports Fourth-Quarter and Year-End Results

Press Release
February 23, 2001
WASHINGTON, DC -- MeriStar Hotels & Resorts (NYSE: MMH), the nation's largest independent hotel management company, yesterday announced results for the fourth quarter and full year ended December 31, 2000.

Revenues for the 2000 fourth quarter rose 11.7 percent to $342.1 million from $306.3 million in the 1999 fourth quarter. Excluding non-recurring items, net income for the quarter was $(4.1) million, or $(0.11) per share on a diluted basis, compared to $0.01 per share in the 1999 fourth quarter, and earnings before interest, taxes, depreciation and amortization (EBITDA) were $(2.4) million, compared to $3.2 million in the fourth quarter of 1999.

During the fourth quarter, the company recorded the following non-recurring charges:

-- $2.7 million of costs related to the company's pending merger with
American Skiing Company to form Doral International, Inc. As the
acquired entity for accounting purposes, the company is required
to expense currently all costs it incurs in connection with the
merger.

-- $0.3 million of costs related to the company's conversion of hotel
leases with MeriStar Hospitality Corporation into long-term
management contracts, effective January 1, 2001, under the
provisions of the REIT Modernization Act.

-- An asset impairment charge of $21.7 million related to the
write-down of long-lived intangible assets for the company's
leases of certain limited-service hotels. This charge is a
non-cash adjustment to the carrying value of those assets.

Same-store average daily rate (ADR) for full-service, leased hotels in the 2000 fourth quarter advanced 4.7 percent to $104.86, while occupancy rose 1.1 percent to 66.2 percent. RevPAR rose 5.9 percent to $69.46, compared to the 1999 fourth quarter.

RevPAR for all leased hotels improved 5.0 percent in the 2000 fourth quarter to $65.52. ADR rose 5.2 percent to $100.35, and occupancy declined 0.3 percent to 65.3 percent.

``Our results for the fourth quarter and full year 2000 are disappointing. Although top-line revenue growth at our leased hotels continued to be strong, we were not able to benefit at the bottom line due to increased lease payments and higher operating costs, particularly for energy, insurance and guest loyalty programs,'' said Paul Whetsell, chairman and chief executive officer of MeriStar. ``The effect of these costs under our lease agreements began in the third quarter and was much more pronounced in the fourth. We achieved more positive results in both our corporate housing and hotel management businesses with solid top- and bottom-line performance, consistent with our expectations.''

Whetsell added, ``With the implementation of the REIT Modernization Act, we have converted all of our hotel leases with MeriStar Hospitality to management contracts, eliminating the volatility of the leases. The new management contracts have a base fee of 2.5 percent and, including incentive fees, can increase to as much as 4.0 percent of total revenues. As a result of the decreased leakage prior to conversion, our expected total fees in 2001 have changed from 2.75-3.25 percent to 2.5-3.0 percent.''

Full-Year 2000

Excluding non-recurring items, net income for 2000 was $4.5 million, or $0.13 per share on a diluted basis, compared to $0.24 per diluted share in 1999. Revenues for the 12 months increased 9.2 percent to $1.41 billion. Earnings before interest expense, income taxes, depreciation and amortization (EBITDA) for 2000 were $23.9 million compared to $23.3 million in 1999.

Same-store average daily rate (ADR) for full-service, leased hotels improved 5.7 percent to $107.84 in 2000, while occupancy rose 0.1 percent to 72.0 percent. Revenue per available room (RevPAR) increased 5.7 percent to $77.60, compared to 1999. RevPAR for all leased hotels advanced 4.9 percent to $73.11. ADR improved 5.5 percent to $102.38, and occupancy declined 0.6 percent to 71.4 percent.

Outlook

``The enhanced cash flow predictability from the new management contracts, along with expected growth in BridgeStreet corporate housing, will create significant value as we merge with American Skiing to form Doral International,'' said Whetsell. ``Our announcement today about the revision of the exchange ratio of MeriStar shares into Doral shares from 1.88 to 1.75 reflects the change in performance under the hotel leases.''

MeriStar Hotels & Resorts operates 269 hospitality properties with more than 55,000 rooms in 36 states, the District of Columbia, Canada, Puerto Rico and the U.S. Virgin Islands, including 54 properties managed by Flagstone Hospitality Management, a subsidiary of MeriStar Hotels & Resorts. Through its Doral Golf brand, MeriStar manages 11 golf courses. BridgeStreet Accommodations, a MeriStar subsidiary, is one of the world's largest corporate housing providers, offering upscale, fully furnished corporate housing throughout the United States, Canada and Europe. For more information about MeriStar Hotels & Resorts, visit the company's Web site: www.meristar.com.

This press release contains forward-looking statements about MeriStar Hotels & Resorts, Inc., including those statements regarding future operating results and the timing and composition of revenues, among others. Except for historical information, the matters discussed in this press release are forward-looking statements that are subject to certain risks and uncertainties that could cause the actual results to differ materially, including the following: the ability of MeriStar Hotels & Resorts and American Skiing Company to complete their merger, the ability of MeriStar Hotels & Resorts to successfully implement its acquisition strategy and operating strategy; the merged company's ability to manage rapid expansion; significant leverage; changes in economic cycles; competition from other hospitality companies; and changes in the laws and government regulations applicable to the companies.

                    MeriStar Hotels & Resorts, Inc.
                     Statements of Operations (1)
               (Unaudited, in thousands except per share
                   amounts and operating statistics)

                                           Three Months Ended Dec. 31,
                                               2000             1999
Revenue
      Rooms                               $   208,540     $   197,762
      Food and beverage                        82,218          81,498
      Corporate Housing                        26,111            --
      Other operating departments              21,603          24,328
      Management and other fees                 3,599           2,677
                                          -----------     -----------
                                          -----------     -----------
Total revenue                                 342,071         306,265

Operating expenses by department:
      Rooms                                    52,373          49,485
      Food and beverage                        57,697          58,281
      Corporate Housing Expense                18,046            --
      Other                                    12,886          10,704
Undistributed operating expenses:
      Administrative and general               59,659          50,605
      Property operating costs                 42,808          42,250
      Participating lease expense             101,000          91,732
      Depreciation and amortization             2,930           1,560
      Merger and lease conversion costs         2,989            --
      Loss on asset impairment                 21,657            --

                                          -----------     -----------
                                          -----------     -----------
Total operating expenses                      372,045         304,617

                                          -----------     -----------
                                          -----------     -----------
Net operating income                          (29,974)          1,648

Interest expense, net                           1,871           1,149
Equity in losses of affiliates                   --                31
                                          -----------     -----------
                                          -----------     -----------
Income before minority interests
     and income taxes                         (31,845)            468

Minority interests                             (2,360)             52
Income taxes                                  (11,409)            154

                                          -----------     -----------
                                          -----------     -----------
Net income                                $   (18,076)    $       262
                                          ===========     ===========
                                          ===========     ===========

Weighted average number
 of diluted #
 shares of common
 stock outstanding                             35,950          30,077
                                          ===========     ===========
                                          ===========     ===========

Net income per diluted common
     share                                $     (0.50)    $      0.01
Effect of non-recurring items                   (0.39)           --
                                          -----------     -----------
                                          -----------     -----------
Net income per
 diluted common share
 excluding non-recurring items            $     (0.11)    $      0.01
                                          ===========     ===========
                                          ===========     ===========

 (1)Excludes the
    effect of EITF 98-9

Pro forma operating statistics
 for hotels leased:
Full-service hotels:
Occupancy                                        66.2%           65.5%
ADR                                       $    104.86     $    100.15
RevPAR                                    $     69.46     $     65.57

All hotels:
Occupancy                                        65.3%           65.5%
ADR                                       $    100.35     $     95.36
RevPAR                                    $     65.52     $     62.42


                                          Twelve Months Ended Dec. 31,
                                               2000            1999

Revenue
      Rooms                               $   929,585     $   894,983
      Food and beverage                       304,415         295,551
      Corporate Housing                        64,872            --
      Other operating departments              92,790          91,540
      Management and other fees                19,957          10,040
                                          -----------     -----------
                                          -----------     -----------
Total revenue                               1,411,619       1,292,114


Operating expenses by department:
      Rooms                                   219,197         213,239
      Food and beverage                       219,791         217,349
      Corporate Housing Expense                42,827            --
      Other                                    53,132          43,188
Undistributed operating expenses:
      Administrative and general              233,553         208,576
      Property operating costs                188,235         182,412
      Participating lease expense             431,014         404,086
      Depreciation and amortization             9,470           6,014
      Merger and lease conversion costs         2,989            --
      Loss on asset impairment                 21,657            --

                                          -----------     -----------
                                          -----------     -----------
Total operating expenses                    1,421,865       1,274,864

                                          -----------     -----------
                                          -----------     -----------
Net operating income                          (10,246)         17,250

Interest expense, net                           6,401           4,692
Equity in losses of affiliates                   --                31
                                          -----------     -----------
                                          -----------     -----------
Income before minority interests
     and income taxes                         (16,647)         12,527

Minority interests                             (1,094)          1,916
Income taxes                                   (6,173)          3,926

                                          -----------     -----------
                                          -----------     -----------
Net income                                $    (9,380)    $     6,685
                                          ===========     ===========
                                          ===========     ===========

Weighted average number
 of diluted #
 shares of common
 stock outstanding                             34,148          28,406
                                          ===========     ===========
                                          ===========     ===========

Net income per diluted common
     share                                $     (0.27)    $      0.24
Effect of non-recurring items                   (0.40)           --
                                          -----------     -----------
                                          -----------     -----------
Net income per
 diluted common share
 excluding non-recurring items            $      0.13     $      0.24
                                          ===========     ===========
                                          ===========     ===========

 (1)Excludes the
    effect of EITF 98-9

Pro forma operating statistics
 for hotels leased:
Full-service hotels:
Occupancy                                        72.0%           71.9%
ADR                                       $    107.84     $    102.04
RevPAR                                    $     77.60     $     73.40

All hotels:
Occupancy                                        71.4%           71.8%
ADR                                       $    102.38     $     97.00
RevPAR                                    $     73.11     $     69.69


-------------------------------------------------------

Contact: 
     Bruce Riggins
     Director of Finance
     (202) 295-2276
           or
     Melissa Thompson
     Director of Corporate Communications
     (202) 295-2228
           or
     Jerry Daly or Carol McCune
     Daly Gray Public Relations (Media)
     (703) 435-6293