Winston Hotels, Inc. Announces Completion of $2.2 Million in Mezzanine Financing for Hilton Garden Inn in Tampa, Florida

Press Release: Winston Hotels, Inc.
February 23, 2001
RALEIGH, NC -- Winston Hotels, Inc., (NYSE: WXH), a real estate investment trust and owner of premium limited service, high-end extended stay, and full-service hotels, yesterday announced that it has completed $2.2 million in mezzanine financing for the 150-room Hilton Garden Inn in Tampa, Florida. The project currently is under construction and is scheduled to open during the spring of 2002.

The Tampa Hilton Garden Inn is being constructed in the Highland Oaks, Duke-Weeks 88-acre class ``A'' office park, which is conveniently located 15 minutes from the Tampa International Airport and is two miles from Brandon Town Center Mall. Other amenities in the immediate area include more than 60 restaurants within a two-mile radius and Hillsborough Community College.

The Tampa project is being developed as part of a strategic alliance with Noble Investment Group, Ltd., whereby Winston provides mezzanine financing and its development expertise and Noble affiliates will own and operate the developed hotels. The first hotel being developed under the alliance is a 122-room Hilton Garden Inn in Atlanta (Sugarloaf), GA, for which Winston provided $1.1 million in mezzanine financing last July. The hotel is expected to open in the spring of this year. Winston is co-developing the Sugarloaf project with Noble and will provide all development services for the Tampa project and receive fees for its services.

``This unique business strategy allows Winston to leverage the Company's core strengths -- primarily the Company's in-house capability to develop hotels,'' said Winston Hotels' President and Chief Operating Officer, James D. Rosenberg. ``In addition, by providing mezzanine funds for the Sugarloaf and Tampa projects, Winston is at the forefront of addressing the difficulty of mortgage financing by filling the gap often left between senior financing and equity requirements. We continue to seek additional mezzanine financing opportunities in affiliation with leading upscale brands.''

The estimated total cost for both hotels is $26.0 million. The Noble Investment Group is responsible for providing the remainder of the funding and will own and operate both hotels.

About the Company

Raleigh, North Carolina-based Winston Hotels, Inc., is a real estate investment trust specializing in the development, acquisition and rehabilitation of premium limited-service, high-end extended-stay and full-service hotel properties, with a portfolio increasingly weighted toward the leading brands in the lodging industry's upscale segment. The Company currently owns 49 operating hotels with 6,723 rooms in 12 states, as well as a 49 percent ownership interest in two operating hotels and a third joint venture hotel under development.

About Noble Investment Group, Ltd.

Noble Investment Group, Ltd. is an Atlanta, Georgia based leading private hotel management, ownership, and acquisition company. Since 1979, Noble has managed well-known hotel brands pursuant to franchise agreements primarily from Marriott International, Inc., Hilton Hotels, and Bass Hotels and Resorts. Noble currently owns and operates 20 hotels throughout the Eastern United States.

Forward-Looking Statements

The press release contains ``forward-looking'' statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, including but not limited to, statements referring to estimated FFO per share in 2001 for the year and by quarter, expected RevPar growth for 2001, estimated development fees, interest income from mezzanine loans, other fee income and earnings from joint ventures, and the anticipated benefits and development plans of the joint ventures and alliances. You can identify these statements by use of words like ``may,'' ``will,'' ``expect,'' ``project,'' ``anticipate,'' ``estimate,'' or ``continue'' or similar expressions. These statements represent the Company's judgment and are subject to risks and uncertainties that could cause actual operating results to differ materially from those expressed or implied in the forward-looking statements including, but not limited to, changes in general economic conditions, development risks including risk of construction delay, cost overruns, occupancy and other governmental permits, zoning, the increase of development costs in connection with projects that are not pursued to completion, and the risk of non-payment of mezzanine loans. Other risks are discussed in the Company's filings with the Securities and Exchange Commission, including but not limited to its Form S-3 Registration Statement filed on September 2, 1999 as amended on September 29, 1999 and its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and its other periodic reports.

      For more information, call Patti Bell, Investor Relations Manager
                 Of Winston Hotels, Inc., at (919) 510-8003.

    For more information on Winston Hotels visit the company's web site at
                         http://www.winstonhotels.com


SOURCE: Winston Hotels, Inc.