Candlewood Hotel Company Reports 104 Percent Increase in EBITDA for 2000 On 21 Percent Gain in Hotel Operating Revenues

More Mature Properties, Portfolio Expansion and the Benefits of Economies Of Scale Drive Performance

Press Release: Candlewood Hotel Company, Inc.
February 23, 2001
WICHITA, KS -- Candlewood Hotel Company, Inc. (Nasdaq: CNDL), a leading owner, manager, developer and franchisor of high-quality, value-oriented, business-travel hotels, yesterday announced results for its fourth quarter and year ended December 31, 2000. In 2000, the company reported income before preferred dividends of $5.7 million versus a $2.8 million loss before preferred dividends in 1999. Total operating revenues rose 23 percent, driven by more mature properties, a larger portfolio, and direct sales and marketing initiatives.

``The strong execution of our strategies and a commitment to our goals resulted in significant growth in income from operations in 2000,'' said Jack P. DeBoer, chairman and chief executive officer. ``With 11 percent more properties in our portfolio and successful national advertising initiatives, which augments our unique direct sales effort, supporting a 7.8 percentage point increase in occupancy, we improved corporate hotel operations revenues by 21 percent, and expanded revenue per available room (RevPAR) by 11.8 percent. Income before preferred dividends was positive as a result of the higher revenues and an increase in hotel operating margin. Our more mature properties and our ability to leverage economies of scale contributed to the margin improvement. At year end, the Candlewood and Cambridge brands had 101 hotels open or under construction, 63 of which have been in operation for two years or more.''

2000 Results

Total hotel operating revenues for 2000 were $131.2 million compared with $106.9 million a year earlier. Income from hotel operations (hotel operating revenues less hotel and related corporate operating expenses and hotel opening costs) was $56.5 million for 2000 compared with $40.2 million for 1999. Hotel operating margin improved 5.5 percentage points to 43.1 percent from 37.6 percent. Income before preferred dividends was $5.7 million compared with a loss of $2.8 million in 1999. Net loss after preferred stock dividends improved to $2.3 million, or $0.26 per share, from a net loss of $10.8 million, or $1.20 per share, a year earlier.

Comparing the operating results of the Candlewood hotels owned, leased and managed by the Company (including unconsolidated entities, but excluding franchise results), RevPAR increased 11.8 percent to $44.00 from $39.34 in 1999. The average daily rate (ADR) for these properties in 2000 was $58.25 versus $58.12 a year earlier. Average occupancy for these properties was 75.5 percent, up substantially from 67.7 percent in 1999. The Company owned, leased or managed 73 hotels, including 66 owned or leased and seven operated through joint ventures as of December 31, 2000, compared with 66 hotels -- 65 owned or leased and one joint venture -- at December 31, 1999.

Fourth Quarter Results

Total hotel operating revenues for the 2000 fourth quarter were $31.2 million compared with $28.2 million a year earlier. Income from hotel operations for the fourth quarter of 2000 was $12.3 million compared with $9.8 million for the same period in 1999. The loss before preferred dividends was $665,000 compared with a loss of $3.0 million for the fourth quarter of 1999. Net loss after preferred stock dividends narrowed to $2.7 million, or $0.30 per share, compared with a loss of $5.0 million, or $0.56 per share, for the last three months of 1999. The fourth quarter is traditionally the weakest period for the Company as business travel slows from mid-November through December.

Comparing the operating results of the Candlewood hotels owned, leased and managed by the Company (including unconsolidated entities but excluding franchise results), RevPAR increased 7.1 percent to $41.39 from $38.66 last year. ADR for these properties in the fourth quarter of 2000 was $59.05 versus $55.60 a year earlier. Average occupancy for these properties was 70.1 percent, up from 69.5 percent for the fourth quarter of 1999.

Interest and Dividend Coverage Expands

Commenting on the financial position of the Company, Warren D. Fix, chief financial officer, said, ``We ended the year with a cash balance of $21.8 million. Operationally, our coverage of EBITDA, before capital expenditures, to net interest and dividends was 1.24 times for the year, compared with 0.9 times in 1999. This is indicative of the maturation of our properties and growth in our fee-based business. Our fee-based revenue, including franchise royalties, management fees and our participation in joint venture income, increased 137 percent in 2000 compared with 1999, and represented 11 percent of EBITDA in 2000.''

Outlook Promising as Franchisee Pipeline Grows

``The efforts of our young franchising program are now paying off, as we broke ground on the 101st hotel at year end, exceeding an objective we set at the beginning of the year. In 2000, we opened six franchised hotels, began construction on an additional nine franchised hotels and executed 23 new franchise applications. Moreover, our franchisee pipeline is robust as we enter 2001. As we've stated before, we believe that franchising is our primary vehicle for brand growth, and expect to maintain this approximate level of activity over the next 12 months,'' said DeBoer.

``Incremental growth will come from our joint venture properties where we provide our expertise in exchange for management and development fees and a significant stake in the equity of the project. Our joint ventures have been structured to support income growth and portfolio expansion. We plan to open three new joint-venture properties in the first half of the year, supporting continued growth in this high-margin, fee-based business.''

DeBoer continued, ``The Company's goal for 2001 is to exceed industry RevPAR growth, which is estimated to be approximately 3-4 percent. Our goal is based on decelerating supply and the historically strong RevPAR growth of the extended-stay segment of the hospitality market. Additionally, as we expand our national presence through aggressive advertising and a successful franchising program, we expect more aggressive yield (RevPAR) management. Finally, the opening of 'our Jersey City hotel in April and the continued ramp up of the first full year of operation at our Las Vegas hotel should favorably impact revenues.''

Year 2000 Conference Call

Candlewood's fourth quarter and 2000 investor conference call is scheduled for 10 a.m. ET today. This call will be simulcast and available over the Internet via the web site www.streetfusion.com . The webcast will be available for replay for a period of 30 days.

Candlewood Hotel Company, headquartered in Wichita, Kansas, owns, operates and franchises Candlewood Suites -- hotel properties that target mid-market business travelers and others on short- or long-term stays. Candlewood also franchises an upscale brand, Cambridge Suites. The Company was founded in late 1995.

The financial results reported in this press release are unaudited. The results may not be indicative of results for future periods. The matters in this press release include ``forward looking statements'' within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are qualified by cautionary statements contained herein and in Candlewood Hotel Corporation filings with the Securities and Exchange Commission. Factors which may affect the Company's results include: the risk that openings may be delayed, the availability of financing on acceptable terms, the market acceptance of the Candlewood brand, the ability to attract and retain franchisees, the risk that signed franchise agreements may not result in the construction or opening of hotels, the inability to improve RevPAR through the management of occupancy levels and pricing, the ability to attract and retain quality personnel, the risk that overbuilding in the hospitality industry will adversely affect occupancy levels and pricing, operating performance of the Company's hotels and general economic conditions. Actual results may differ materially from management's expectations.

                          CANDLEWOOD HOTEL COMPANY, INC.
                         FOURTH QUARTER OPERATING RESULTS
                (Unaudited) (In thousands, except per share data)


                                           For the three
                                           months ended    For the year ended
                                           December 31,       December 31,
                                           2000     1999      2000      1999

    Revenues:
    Hotel operations                     $30,067  $27,709  $127,771  $105,467
    Other income                           1,169      478     3,458     1,459
       Total hotel operating revenues     31,236   28,187   131,229   106,926
    Proceeds from sales of hotels, net
     of deferred gain of $0
     and $2,319, respectively                -        -         -      24,281
    Deferred gain recognition on sales
     of hotels                               596      425     2,183     1,329
       Total revenues                     31,832   28,612   133,412   132,536

    Operating costs and expenses:
    Hotel operating expenses              16,964   16,465    68,005    60,218
    Corporate operating expenses           1,828    1,855     6,437     5,390
    Rent expense on leased hotels          6,204    6,240    25,056    24,821
    Hotel opening costs                      122       98       279     1,103
    Abandoned site costs                     -      1,180       -       2,043
    Depreciation and amortization          2,661    2,493    10,521     8,452
      Total operating costs and expenses  27,779   28,331   110,298   102,027
    Cost of hotels sold                      -        -         -      24,281
                                           4,053      281    23,114     6,228

    Interest income                          316      271     1,150     1,034
    Interest expense                      (5,034)  (3,540)  (18,577)  (10,053)
      Income (loss) before preferred
       dividends                            (665)  (2,988)    5,687    (2,791)

    Preferred stock dividends             (2,017)  (2,022)   (8,025)   (8,025)
      Net loss available to common
       stockholders                      $(2,682) $(5,010)  $(2,338) $(10,816)

    Per share data:
      Net loss per share of common stock
       - basic and diluted                $(0.30)  $(0.56)   $(0.26)   $(1.20)

      Average weighted shares of common
       stock outstanding                   9,025    9,025     9,025     9,025



                         CANDLEWOOD HOTEL COMPANY, INC.

                                            For the three
                                            months ended    For the year ended
                                            December 31,      December 31,
                                            2000     1999     2000     1999
    Hotel statistics (all owned, leased
     or managed)
        # of Hotels                           73       66       73       66
        Average occupancy %                70.1%    69.5%    75.5%    67.7%
        Average daily rate                $59.05   $55.60   $58.25   $58.12
        Revenue per available room        $41.39   $38.66   $44.00   $39.34
          Growth                            7.1%             11.8%

    Hotel statistics - comparable hotels
     (owned, leased or managed open as
     of beginning of period)
        # of Hotels                           65       65       54       54
        Average occupancy %                70.1%    69.9%    77.1%    68.8%
        Average daily rate                $56.63   $55.56   $56.35   $58.19
        Revenue per available room        $39.71   $38.84   $43.42   $40.03
          Growth                            2.2%              8.5%


                                                        As of December 31,
                                                      2000              1999

    Open Hotels
          Owned                                         32                31
          Leased                                        34                34
          Managed (a)                                    2                 2
          Joint Venture                                  6                 -
          Franchised (b)                                17                11
            Total Open                                  91                78

    Under Construction
          Owned                                          1                 2
          Leased                                         -                 -
          Managed                                        -                 -
          Joint Venture                                  3                 6
          Franchised                                     7                 5
            Total Under Construction                    11                13

          Total Hotels                                 102                91

    Open Rooms
          Owned                                      3,971             3,695
          Leased                                     3,893             3,893
          Managed (a)                                  179               179
          Joint Venture                                785               -
          Franchised (b)                             1,907             1,240
            Total Open                              10,735             9,007

    Under Construction Rooms
          Owned                                        214               492
          Leased                                         -                 -
          Managed (a)                                    -                 -
          Joint Venture                                373               785
          Franchised                                   666               563
            Total Under Construction                 1,253             1,840

          Total Rooms                               11,988            10,847

    Signed Franchise Agreements                         27                13

          (a) includes 2 Managed Hotels not under the Candlewood Brand
          (b) includes 1 hotel that is both a Joint Venture and Managed by
              the Company

SOURCE: Candlewood Hotel Company, Inc.