Cendant Hosts Investor Meeting and Announces Increased 2001 Earnings Projections

Company Increases Fourth Quarter 2001 Projected Adjusted EPS to $0.21 From Previously Announced $0.20; $0.01 Above Wall Street Estimates; Full Year Projected Adjusted EPS Increases to $1.04

Company Reiterates 2002 Projected Adjusted EPS of $1.25 and Indicates Upward Revisions Likely Based on Current Trends; Company Projects $2 Billion in Free Cash Flow in 2002
Company Reiterates Long-Term Organic Growth Goals of 5%-7% for Revenue, 10% for EBITDA and 13% for EPS

Press Release: Cendant Corporation
December 11, 2001
NEW YORK, NY -- At a meeting of institutional investors and analysts here yesterday, Cendant Corporation (NYSE: CD) announced that its projected adjusted EPS for fourth quarter 2001 has increased to $0.21, up one cent from previous Company projections and from Wall Street estimates. Full year 2001 adjusted EPS is projected to be $1.04. The Company also reiterated its projected adjusted EPS for 2002 to be $1.25, or 20% higher than in 2001, and indicate that upward revisions for 2002 are likely based on current trends in its businesses. Free cash flow in 2002 is projected to be approximately $2 billion. The Company reiterated its long-term organic growth goals of 5% to 7% for revenue, 10% for EBITDA and 13% for EPS.

The Company announced the following financial projections for fourth quarter 2001:

     -- Adjusted EBITDA is projected to be between $545 million and $550
        million compared with $439 million in fourth quarter 2000.

     -- Depreciation and amortization (non-vehicle and program related) is
        projected to be between $155 million and $160 million compared with
        $93 million in fourth quarter 2000. The increase is principally due to
        the 2001 acquisitions of Avis, Fairfield Resorts, Galileo and Cheap
        Tickets.

     -- Net interest expense (non-vehicle and program related) is projected to
        be between $70 million and $80 million compared with $63 million in
        fourth quarter 2000.  The increase is principally due to the Company's
        2001 acquisitions.

     -- The Company's fourth quarter and full year 2001 tax rates on adjusted
        pretax income are projected to be 33.2% compared with 34.0% in 2000.
        The decrease is principally due to the recognition of certain foreign
        tax credits in 2001.

     -- Minority interest is projected to be approximately $3 million compared
        with $23 million in 2000.  The reduction is primarily a result of the
        retirement of the Feline PRIDES in February 2001.

     -- Diluted shares are projected to be between 1.015 billion and 1.025
        billion compared with 757 million in 2000.  The increase is primarily
        the result of the issuance of 61 million shares of common stock in
        connection with the retirement of the Feline PRIDES, the issuance of
        46 million shares of common stock in February 2001 and the issuance of
        117 million shares of common stock in connection with the acquisition
        of Galileo.

    The Company announced the following financial projections for 2002:

     -- Adjusted EBITDA is projected to be between $2.720 billion and $2.880
        billion compared with $2.145 billion to $2.215 billion in 2001.

     -- Depreciation and amortization (non-vehicle and program related) is
        projected to be between $475 million and $490 million compared with
        $500 million to $510 million in 2001.  Depreciation is projected to
        increase because of the 2001 acquisitions and amortization is
        projected to decrease because of the adoption of Statement of
        Financial Accounting Standards No. 142, which eliminates the
        amortization of goodwill.

     -- Net interest expense (non-vehicle and program related) is projected to
        be between $300 million and $325 million compared with $245 million to
        $255 million in 2001.  The increase is principally due to the
        Company's 2001 acquisitions.

     -- The Company's tax rate on adjusted pretax income is projected to be
        34.0% in 2002 compared with 33.2% in 2001.  The increase is
        principally because of the 2001 acquisitions and a change in the mix
        of earnings.

     -- Minority interest is projected to be approximately $12 million
        compared with $25 million in 2001.

     -- Diluted shares are projected to be between 1.050 billion and 1.075
        billion compared with 915 million to 920 million in 2001.


Additionally, the Company announced its revenue and adjusted EBITDA growth outlook by business unit for 2001 and 2002 and the seasonality of EPS by quarter in 2001 and 2002. (See attached table for projected results and footnotes.)

Adjusted EBITDA and adjusted earnings per share (EPS) exclude non- recurring or unusual items and the effect of an equity ownership in Homestore.com. As previously announced, in the fourth quarter 2001, the Company expects to incur charges of approximately $125 million after-tax, of which approximately $35 million is non-cash, related to rightsizing the corporation in response to developments in the economy, particularly the travel industry, since the attacks of September 11 and the integration of Galileo International and Cheap Tickets which were acquired in fourth quarter 2001. The Company continues to review the carrying value of its mortgage servicing rights and believes any necessary adjustment would result in a non- cash charge of no more than $60 million after-tax. In addition, as previously disclosed, the Company is examining its investment in Homestore.com, received through the sale of Move.com earlier this year, which could result in a non- cash adjustment of up to $260 million after-tax, which would offset the gain recognized in the first quarter 2001. Adjusted EBITDA and adjusted EPS are non-GAAP (generally accepted accounting principles) measures, but the Company believes that they are useful to assist investors in gaining an understanding of the trends and results of operations for the Company's core businesses. Adjusted earnings per share should be viewed in addition to our GAAP results and not in lieu of GAAP results.

Webcast

The Company intends to update and publish forward-looking statements regarding its projected financial performance on a periodic basis. Yesterday's investor meeting was simultaneously webcast on the Company's Web site at http://www.Cendant.com beginning at 8:30 a.m. Eastern Time.

Cendant Corporation is primarily a provider of travel and residential real estate services. With approximately 60,000 employees, New York City-based Cendant provides these services to businesses and consumers in over 100 countries. More information about Cendant, its companies, brands and current SEC filings may be obtained by visiting www.Cendant.com or by calling 877-4- INFOCD (877-446-3623).

Statements about future results made in this release constitute forward- looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations and the current economic environment. The Company cautions that these statements are not guarantees of future performance. Actual results may differ materially from those expressed or implied in the forward-looking statements. Important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements are specified in Cendant's Form 10-Q filed on November 14, 2001. Such forward-looking statements include projections. Such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the SEC regarding projections and forecasts, nor have such projections been audited, examined or otherwise reviewed by independent auditors of Cendant or its affiliates. In addition, such projections are based upon many estimates and are inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of Cendant and its affiliates. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by Cendant or its affiliates that the projections will prove to be correct.

                     Cendant Corporation and Subsidiaries
                    Projected Revenue and Adjusted EBITDA
                               2001 versus 2002
                                 ($ millions)

    Revenue Outlook               2001               2002
    Hospitality              $1,530 - 1,550     $1,730 - 1,780
    Real Estate              $1,770 - 1,800     $1,700 - 1,800
    Travel Distribution          $400 - 420     $1,770 - 1,850
    Vehicle Services         $3,600 - 3,650     $4,000 - 4,150
    Financial Services       $1,380 - 1,400     $1,300 - 1,400
    Corporate and other            $60 - 80            $0 - 20
    Total                    $8,740 - 8,900   $10,500 - 11,000

    EBITDA Outlook                2001               2002
    Hospitality                $520 - 530         $590 - 610
    Real Estate                $890 - 910         $890 - 920
    Travel Distribution         $90 - 100         $540 - 580
    Vehicle Services           $385 - 400         $370 - 400
    Financial Services         $330 - 335         $410 - 430
    Corporate and other         ($70 - 60)         ($80 - 60)
    Total                  $2,145 - 2,215     $2,720 - 2,880

    (1) EBITDA is defined as earnings before non-operating interest, income
        taxes, non-vehicle depreciation, amortization, minority interest and
        equity in Homestore.com.  Adjusted results exclude non-recurring or
        unusual nature items.

    (2) Depreciation in 2002 is projected to be approximately $365 million.
        Amortization in 2002 is projected to be approximately $115 million.
        Capital expenditures in 2002 are projected to be approximately $375
        million.


                     Cendant Corporation and Subsidiaries
                    Seasonality of Adjusted EPS by Quarter
                               2001 versus 2002


                           % of 2001 Adjusted EPS       % of 2002 Adjusted EPS
    First Quarter                             20%                      22%-25%
    Second Quarter                            29%                      23%-26%
    Third Quarter                             31%                      26%-29%
    Fourth Quarter                            20%                      21%-24%


SOURCE: Cendant Corporation