MeriStar Hotels & Resorts Reports Second-Quarter Results

Press Release: MeriStar Hotels & Resorts, Inc.
August 9, 2001
WASHINGTON, DC -- MeriStar Hotels & Resorts (NYSE: MMH), the nation's largest independent hotel management company, today announced results for the second quarter ended June 30, 2001. For comparative purposes, the results for the three months ended and six months ended June 30, 2000 are presented on a pro forma basis as if the 106 leases with MeriStar Hospitality Corporation (NYSE: MHX) that were converted to management contracts on January 1, 2001 had been converted on January 1, 2000.

Revenues for the 2001 second quarter increased 24.4 percent to $83.5 million. Excluding non-recurring items, net loss for the quarter was ($0.5) million, or $(0.01) per share on a diluted basis, compared to net income of $1.9 million, or $0.06 per share in the 2000 second quarter. Recurring earnings before interest, taxes, depreciation and amortization (EBITDA) declined 19.9 percent to $5.5 million.

During the second quarter, the company recorded the following non-recurring charges:

- $0.6 million of costs related to the company's terminated merger 
with American Skiing Company (NYSE: SKI - news). 
- $0.9 million of costs related to the corporate restructuring that 
resulted in a 10 percent reduction in corporate overhead on a 
run-rate basis. 

Same-store revenue per available room (RevPAR) for all full-service managed hotels in the 2001 second quarter declined 5.0 percent to $79.65. Occupancy declined 5.6 percent to 71.9 percent and average daily rate (ADR) advanced 0.6 percent to $110.71. Same-store RevPAR for all limited-service, leased hotels in the 2001 second quarter declined 2.4 percent to $56.88. ADR rose 5.2 percent to $82.07, and occupancy decreased 7.2 percent to 69.3 percent.

``The sluggish U.S. economy had a major impact on our BridgeStreet subsidiary in the 2001 second quarter, which was the primary cause for our lower results,'' said Paul Whetsell, chairman and chief executive officer of MeriStar. ``However, our BridgeStreet operations in London, where we have added more units, were ahead of our internal plan, although not enough to offset the U.S. declines.

``The flexible nature of our corporate housing inventory allows us to respond quickly to economic changes by reducing the number of leased units,'' said Whetsell. ``We plan to shut down operations in three smaller, secondary markets, which will result in a total charge of $0.5 million to $1.0 million in the third and fourth quarters. At the same time, we are expanding our corporate housing business in select U.S. and European markets.''

Whetsell said that the slowing economy also had a negative impact on earnings from its managed hotels, but to a much lesser extent. ``Converting from leases to management contracts on January 1, 2001, as a result of the REIT Modernization Act has significantly reduced our earnings volatility,'' he said.

MeriStar's managed hotels' results were most negatively influenced by a sharp reduction in business travel, as well as leisure travel in some markets. ``We continue to monitor and seek additional ways to enhance returns for our owners,'' Whetsell said. ``We are aggressively pursuing more group business in the second half and are prepared to take advantage of any improvement in the economy.''

Outlook

``Since the beginning of the year, we have seen steady and persistent erosion of economic growth,'' Whetsell noted. ``We expect RevPAR trends in the second half of 2001 to be similar to the second quarter. We also expect the slowdown in corporate housing demand to continue in the U.S. for the balance of the year and are therefore reducing our guidance for the remainder of the year.''

Whetsell said that the company expects earnings per share to be $(0.01) to $0.01 in the 2001 third quarter, and $(0.02) to $0.00 in the 2001 fourth quarter and full-year 2001 EBITDA to be $22 million to $24 million.

``MeriStar continues to have strong free cash flow and is well positioned to operate throughout the economic cycle. We will continue to focus on our primary strengths and growth strategies to maximize our owners' returns, to seek additional management contracts, to expand our BridgeStreet Corporate Housing Worldwide distribution, and to build our Doral brand.''

Key Financial Information 

As of June 30, 2001: 

- Total debt of $110.0 million 

- Cash balance of $1.4 million 

- Total debt to annual EBITDA of 3.9x 

- Senior debt to annual EBITDA of 2.6x 

- Annual interest coverage ratio of 2.7x 

- $26 million available on the revolving line of credit 

- Average cost of debt of 9.4 percent 


MeriStar Hotels & Resorts operates 269 hospitality properties with more than 55,000 rooms in 39 states, the District of Columbia, Canada, and Puerto Rico, including 54 properties managed by Flagstone Hospitality Management, a subsidiary of MeriStar Hotels & Resorts. Through its Doral Golf division, MeriStar manages 11 golf courses. BridgeStreet Corporate Housing Worldwide, a MeriStar subsidiary, is one of the world's largest corporate housing providers, offering upscale, fully furnished corporate housing throughout the United States, Canada and Europe. For more information about MeriStar Hotels & Resorts, visit the company's Web site: www.meristar.com

This press release contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, about MeriStar Hotels & Resorts, Inc., including those statements regarding future operating results and the timing and composition of revenues, among others. Except for historical information, the matters discussed in this press release are forward-looking statements that are subject to certain risks and uncertainties that could cause the actual results to differ materially, including the following: the ability of MeriStar Hotels & Resorts to successfully implement its acquisition and operating strategies; the company's ability to manage rapid expansion; significant leverage; changes in economic cycles; competition from other hospitality companies; and changes in the laws and government regulations applicable to the company. For a more detailed description of some of those risks and uncertainties, please read the section titled ``Risk Factors'' and ``Forward-Looking Information'' in the annual report on Form 10-K of MeriStar Hotels & Resorts for the year ended December 31, 2000.

                    MeriStar Hotels & Resorts, Inc.
                     Statements of Operations (1)
           (Unaudited, in thousands except per share amounts
                      and operating statistics)

                                 Three Months           Six Months
                                Ended June 30,         Ended June 30,
                                  2001     2000(2)     2001    2000(2)
Revenue
      Rooms                     $39,121   $39,803    $76,661   $76,652
      Food and beverage           3,107     3,442      6,241     6,526
      Other operating departments 1,841     2,411      3,785     4,589
      Corporate housing          26,488     9,392     50,937     9,392
      Management and other fees  12,960    12,108     25,643    23,479
                                --------  --------  ---------  --------
Total revenue                    83,517    67,156    163,267   120,638

Operating expenses by department:
      Rooms                       8,771     8,683     17,276    17,407
      Food and beverage           2,304     2,596      4,644     5,068
      Other operating
       departments expenses       1,171     1,296      2,213     2,429
      Corporate housing          19,464     6,037     36,805     6,037
Undistributed operating expenses:
    Administrative and general   20,383    15,212     39,545    29,715
    Property operating costs      9,185     8,434     18,149    16,946
    Participating lease expense  17,089    18,067     33,034    32,609
    Depreciation and amortization 3,411     2,119      6,546     3,762
    Merger costs                    614         -      4,385         -
    Charges to investments in
     and advances to
     affiliates, accounts and
     notes receivable, and other      -         -     15,298         -
    Restructuring expenses          912         -        912         -
                                                                     -
                                --------  --------  ---------  --------
Total operating expenses         83,304    62,444    178,807   113,973

                                --------  --------  ---------  --------
Net operating income (loss)         213     4,712    (15,540)    6,665

Interest expense, net             2,777     1,353      5,662     2,544
Equity in (income)
 loss of affiliates                (327)       (4)      (440)      124
                                --------  --------  ---------  --------
Income (loss) before minority
 interests and income taxes      (2,237)    3,363    (20,762)    3,997

Minority interests                   69       221       (594)      263
Income taxes                       (922)    1,248     (8,067)    1,483

                                --------  --------  ---------  --------
Net income (loss)               $(1,384)  $ 1,894   $(12,101)  $ 2,251
                                ========  ========  =========  ========

Weighted average number of
 diluted shares of common
 stock outstanding               37,172    33,605     36,787    34,555
                                ========  ========  =========  ========

GAAP net income (loss)
 per diluted common share       $ (0.03)  $  0.37   $  (0.32)  $  0.45
Effect of EITF 98-9               (0.01)     0.02      (0.01)    (0.01)
Effect of non-recurring items      0.03         -       0.32         -
Effect of converting
 MeriStar Hospitality leases to
 management contracts on
 January 1, 2001                      -     (0.33)         -     (0.37)
                                --------  --------  ---------  --------

Pro forma net income (loss)
 per diluted common share       $ (0.01)  $  0.06   $  (0.01)  $  0.07
                                ========  ========  =========  ========


(1) Excludes the effect of EITF 98-9.

(2) For comparative purposes, the results of the three and six months
    ended June 30, 2000 are presented on a proforma basis assuming the
    leases with MeriStar Hospitality Corporation were converted to
    management contracts on January 1, 2000. These pro forma amounts
    are detailed in our Form 8-K filing dated May 2, 2001.


Pro forma hotel operating statistics:
Full-service managed hotels:
Occupancy                          71.9%     76.2%      70.4%     72.6%
ADR                             $110.71   $110.03    $113.80   $111.07
RevPAR                          $ 79.65   $ 83.81    $ 80.14   $ 80.59

Limited-service leased hotels:
Occupancy                          69.3%     74.7%      67.0%     71.3%
ADR                             $ 82.07   $ 78.01    $ 81.82   $ 77.35
RevPAR                          $ 56.88   $ 58.25    $ 54.84   $ 55.15



------------------------------------------------------------

Contact: 
     MeriStar Hotels & Resorts, Inc.
     Bruce Riggins, 202/295-2276
     Melissa Thompson, 202/295-2228
     or
     Daly Gray Public Relations (Media)
     Jerry Daly or Carol McCune, 703/435-6293