Jameson Inns, Inc. Reports Third Quarter Results

Press Release: Jameson Inns, Inc.
November 3, 2000
ATLANTA, GA -- Jameson Inns, Inc., a hotel real estate investment trust (REIT), and owner of Jameson Inns and Signature Inns, yesterday announced that its funds from operations, the most commonly used measurement of performance for an equity REIT, was $5,062,000 or $.46 per share, for the quarter ended September 30, 2000, versus funds from operations of $5,841,000 or $.54 per share for the same quarter in 1999. Funds from operations have been calculated as net income attributable to common stockholders before depreciation expense, loss on sale of property and extraordinary items.

For the quarter, the Company reported net income attributable to common stockholders of $1,412,000 or $.13 per share basic and $.12 per share diluted, versus net income attributable to common stockholders of $2,289,000 or $.21 per share basic and diluted for the same quarter in 1999.

Jameson Inns derives its revenues from lease rentals paid by Jameson Hospitality, LLC, the company that operates all of the Jameson and Signature Inns. The lease revenue is primarily based on gross room revenues generated by the Inns. Lease revenues for the quarter increased 7.4% to $12,219,000, a $840,000 increase over lease revenues from the quarter ended September 30, 1999 due primarily to the opening of additional Jameson Inns. On September 30, 2000, there were 95 operating Jameson Inns and 26 operating Signature Inns; on September 30, 1999, there were 87 operating Jameson Inns and 26 operating Signature Inns.

Third Quarter Overview

Combined Same Inns Revenue per available room (REVPAR) for both brands of the Company was $38.01 for the third quarter of 2000, down $.15, or .4% from the third quarter of 1999, resulting from a 3.2% increase in average daily rate offset by a decline in occupancy to 63.5% from 65.8%.

Same Inns REVPAR at the Jameson Inns was $34.35 for the third quarter of 2000 compared to $34.59 for the third quarter of 1999, resulting from a 3.8% increase in average daily rates offset by a decline in occupancy to 62.7% from 65.2%. Pro forma REVPAR at the Signature Inns was flat at $42.78, due to a 3.2% increase in average daily rates offset by a decline in occupancy to 64.5% from 66.6%.

``Funds from operations were below our expectations due to rising interest costs on our portfolio plus longer than anticipated ramp-ups in occupancy from our newly developed Inns,'' stated Craig Kitchin, President and Chief Financial Officer. ``Because our new, interior corridor prototype Jameson Inn is larger than our traditional exterior corridor Inn, it is taking longer to reach stabilized occupancy rates.''

New Developments

During the third quarter we opened three new Jameson Inns in Jackson, TN, Pooler, GA, and Lakeland, FL. As of September 30, 2000 there were 14 new Jameson Inns under development that are expected to open within the next 12 months.

During the third quarter, the Company declared a quarterly dividend of $.245 per common share. The dividend is payable on November 20, 2000, to shareholders of record on September 30, 2000.

The Company will hold a third quarter earnings conference call at 2:00 p.m. eastern standard time today, November 2, 2000. You may hear a rebroadcast of the call until 12 midnight on Sunday, November 5th by dialing 1-800-428-6051 and using the pass code 139522.

Jameson Inns, Inc. is a real estate investment trust that develops and owns the Jameson Inn and Signature Inn brands. The Jameson Inns are colonial- style, limited service hotel properties located in the Southeast. The Signature Inns are larger, limited service hotel properties located primarily in the Midwest. For more information, visit www.jamesoninns.com .

Statements in this press release which are not strictly historical are ``forward-looking'' and are subject to the many risks and uncertainties which affect the Company's business. These uncertainties, which include competition within the lodging industry, the balance between supply and demand for hotel rooms, the Company's ability to execute new hotel construction or acquisition programs, the effect of economic conditions, the impact of rising interest rates, and the availability of capital to finance planned growth, are detailed from time to time in the Company's filings with the Securities and Exchange Commission. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                              Three Months Ended        Nine Months Ended
                                September 30               September 30

                              2000          1999         2000          1999

    Lease Revenue      $12,219,244   $11,379,166  $33,010,688   $25,576,268
    Property and
     Other Taxes        $1,001,170      $700,166   $2,661,977    $1,666,817
    Insurance Expense     $220,593      $205,760     $639,515      $489,163
    Depreciation        $3,645,525    $3,324,688  $10,526,494    $7,230,560
    General and
     Administrative
     Expenses             $318,559      $303,819     $993,209      $744,689
    Loss on Disposal of
     Real Estate            $4,465      $218,839      $37,317      $480,244
    Interest Expense, Net
     of Capitalized
     Amounts            $3,962,281    $2,696,324  $10,527,657    $5,621,351
    Income Before
     Extraordinary Item $3,078,757    $3,983,628   $7,647,210    $9,422,950
    Extraordinary Loss
     from Early
     Extinguishment
     of Debt                  $---          $---      $69,229          $---
    Net Income          $3,078,757    $3,983,628   $7,577,981    $9,422,950
    Cumulative Preferred
     Stock Dividends    $1,667,183    $1,694,596   $5,028,961    $3,692,653
    Net Income
     Attributable to
     Common
     Shareholders       $1,411,574    $2,289,032   $2,549,020    $5,730,297
    Net Income
     Attributable to
     Common Shareholders
     Per Share:
       Basic                 $0.13         $0.21        $0.23         $0.55
       Diluted               $0.12         $0.21        $0.22         $0.54
    Funds From
     Operations         $5,061,564    $5,841,498  $13,182,060   $13,455,801
    Funds From
     Operations
     Per Share-Basic         $0.46         $0.54        $1.19         $1.29



                            Three Months Ended           Nine Months Ended
                               September 30                 September 30

    Jameson Inns              2000          1999         2000          1999
      All Inns:
      Occupancy Rate         59.8%         64.5%        59.1%         62.3%
      Average Daily Rate    $55.43        $53.13       $54.69        $52.74
      Revenue Per Available
       Room (REVPAR)        $33.14        $34.26       $32.33        $32.84

      Same Inns:
      Occupancy Rate         62.7%         65.2%        61.1%         63.3%
      Average Daily Rate    $54.77        $53.10       $54.08        $52.69
      Revenue Per Available
       Room (REVPAR)        $34.35        $34.59       $33.06        $33.35


    Signature Inns
      Pro forma (1)
      Occupancy Rate         64.5%         66.6%        59.3%         60.4%
      Average Daily Rate    $66.31        $64.26       $64.69        $63.27
      Revenue Per Available
       Room (REVPAR)        $42.78        $42.78       $38.39        $38.25

    Both Brands
      Pro forma (1) Combined
      Same Inns:
      Occupancy Rate         63.5%         65.8%        60.3%         62.0%
      Average Daily Rate    $59.86        $58.02       $58.77        $57.34
      Revenue Per Available
       Room (REVPAR)        $38.01        $38.16       $35.45        $35.55

      Actual Combined
      All Inns:
      Occupancy Rate         61.7%         65.4%        59.2%         63.4%
      Average Daily Rate    $59.92        $57.99       $58.75        $55.84
      Revenue Per room
       Available (REVPAR)   $36.94        $37.92       $34.79        $35.42

   (1)  Assumes the 26 Signature Inns were owned as of January 1 of the
        respective period.


SOURCE: Jameson Inns, Inc.