Sea Containers Ltd. Announces Second Quarter Results; Initial Public Offering Of Orient-Express Hotels Ltd. Subsidiary Successfully Concluded

Press Release: Sea Containers Ltd.
August 15, 2000
HAMILTON, Bermuda -- Sea Containers Ltd. (NYSE: SCRA, SCRB; www.seacontainers.com) successfully completed on August 10, 2000 the initial public offering of its Orient-Express Hotels Ltd. subsidiary at a price of $19 per Class A common share. Ten million shares were placed by underwriters, of which half were existing shares sold by Sea Containers and half new shares issued by Orient-Express Hotels. After the offering Sea Containers retained 20.9 million Class A and B shares which, at the offering price, had a value of approximately $400 million. Sea Containers has indicated its intention to distribute these shares on a tax free basis to its Class A and B shareholders not earlier than 6 months after the initial public offering. At June 30, 2000 Sea Containers had 18.5 million Class A and B shares outstanding.

Mr. James B. Sherwood, President of Sea Containers Ltd., said the Orient- Express Hotels offering was a major step toward delivering additional value to Sea Containers' shareholders. He indicated that Orient-Express Hotels is having an excellent year and hoped its earnings outlook would be reflected in its stock price in the period leading up to spin-off and thereafter. For the second quarter ended June 30, 2000 Orient-Express Hotels (the leisure division of Sea Containers) had operating profits of $22.3 million, up 21% from $18.4 million in the prior year period. For the six months ended June 30, 2000 the division had operating profits of $32.3 million, up 16% from $27.7 million in the first half of 1999.

Sea Containers announced its second quarter and first six months results for the period ended June 30, 2000. For the quarter net earnings were $13.9 million ($0.75 per common share diluted) on revenue of $351 million. For the six months net earnings were $6 million ($0.32 per common share diluted) on revenue of $629 million. The company's passenger transport division's earnings are highly seasonal, with the first quarter in loss and the main earnings period being the third quarter. While the company's revenue was up 4% for the quarter and 3% for the six months, net earnings and diluted earnings per common share were down compared with the prior year periods. Mr. Sherwood said that while these ``headline numbers'' were lower, in his view the underlying trends were encouraging.

``It is important for investors to realize this is the first second quarter period since the second quarter of 1998 where quarterly container division operating profits have risen over the first quarter. In the first quarter of 2000 we reported divisional operating profits of $12.8 million. In the second quarter those profits had risen to $13.6 million. This is the first sign of the return to rising profitability of the division after the Asian financial crisis and consequent slashing of new container prices by the Chinese manufacturers. GE SeaCo, the company's 50/50 joint venture with GE Capital, has placed on lease $62 million of new containers in the first half of 2000 and earnings of that company are rising. Utilization of a number of container types operated by GE SeaCo has increased and several are in very short supply. Sea Containers' two containerships, laid up in 1999 due to the Asian recession, are now out on charter at satisfactory rates. The company's specialized container manufacturing facility in Charleston, South Carolina, continues to have teething problems but should now move into profitability in the second half of this year,'' Mr. Sherwood said.

Operating profits of the company's passenger transport division in the second quarter were $17.7 million, down $5.5 million from the prior year period. Mr. Sherwood pointed out that the two quarters were not directly comparable because in the second quarter of 1999 the company enjoyed duty free sales on the English Channel, Denmark/Sweden, England/Republic of Ireland and the Gulf of Bothnia route of Silja. The European Union stopped such sales on July 1, 1999. In the second quarter of 1999 these sales were an important contributor to revenue and profit. In addition, the company had to bear approximately $5 million of higher fuel costs in the second quarter of 2000 compared with the second quarter of 1999. If you set aside these significant fuel cost increases, these results indicate that the lost profits from duty free sales have been recovered through higher fares and operating efficiencies. It was not possible to raise fares all at once to recover both lost profits from duty free sales and the extra fuel costs. Fares today are still lower than they were a few years ago so considerable improvement is still possible. He said the operators had assumed fuel prices would decline but this did not occur in the second quarter this year. Only in recent days has the price of Brent crude declined by 10% from $30 per barrel to $27 and while further declines are expected, experience proves that oil prices are unpredictable. Silja Oyj, the Baltic ferry operator owned 50% by Sea Containers, imposed a fuel surcharge on its fares effective July 1, 2000 and it appears to be holding. Mr. Sherwood said that GNER's earnings in the quarter were down $1.2 million from the prior year period due to rising costs and reducing subsidy. He said the company's application for a new 20 year GNER rail franchise is still being processed by the government which has indicated a decision will be made in late September. Some significant last minute revisions requested by the government were made on August 7th. The Strategic Rail Authority, the government body responsible for rail franchises, announced on August 11th the extension of two other rail franchises, in both cases to the incumbent operator.

Mr. Sherwood said that while passenger transport division earnings would be soft this year he felt substantial improvement could be foreseen for 2001 and beyond. By then the effects of loss of profits from duty free sales and higher fuel costs should have worked through the system. Rail subsidy would decline very little in 2001, 2002 and 2003 while rail revenue and passenger volumes are expected to continue their strong growth pattern. He said Nils- Gustav Palmgren took over as the new Managing Director of Silja on August 1, 2000 and plans are being implemented to strengthen management, increase revenue, freshen ship interiors and address the Finnish labor cost problems. The new SuperSeaCat service on Helsinki-Tallinn has proved successful with carryings ahead of forecast.

This press release contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. These include statements regarding earnings growth, investment plans and similar matters that are not historical facts. These statements are based on management's current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Factors that may cause a difference include, but are not limited to, those mentioned in the press release, customer demand and competitive considerations, inability to increase prices or reduce costs, seasonality and adverse weather conditions, variable fuel prices, changes in container prices from manufacturers, shifting patterns of world trade, the effects of cessation of duty free shopping privileges in the European Union, uncertainty of achieving a GNER franchise replacement and acceptability of proposed terms, obtaining a favorable tax opinion for a distribution of Orient-Express Hotels Ltd. shares and necessary Board, shareholder and lender approvals, interest rate and currency value fluctuations, adequate sources of capital and acceptability of finance terms, global and regional economic conditions, potentially unstable relations with labor unions, and legislative, regulatory and political developments. Further information regarding these and other factors is included in the filings by the company and Orient-Express Hotels Ltd. with the U.S. Securities and Exchange Commission.

                     SEA CONTAINERS LTD. AND SUBSIDIARIES
                   SUMMARY OF OPERATING RESULTS (UNAUDITED)

                                                   Three months ended June 30,
                                                       2000          1999

    Revenue:
      Passenger transport operations              $228,281,000   $223,233,000
      Leisure operations                            78,804,000     70,441,000
      Container operations                          40,709,000     40,015,000
      Other operations                               3,470,000      3,352,000

    Total revenue                                 $351,264,000   $337,041,000

    Earnings before finance costs
     and income taxes:
      Passenger transport operations              $ 17,733,000   $ 23,263,000
      Leisure operations                            22,254,000     18,380,000
      Container operations                          13,630,000     15,497,000
      Other operations                                 139,000        370,000
                                                    53,756,000     57,510,000
    Corporate costs                                 (4,060,000)    (3,798,000)
    Net finance costs                              (34,433,000)   (29,514,000)

    Earnings before income taxes                    15,263,000     24,198,000

    Provision for income taxes                       1,094,000        753,000

    Preferred share dividends                         (272,000)      (272,000)

    Net earnings on class A and class B
     common shares                                $ 13,897,000   $ 23,173,000

    Net earnings per class A and class B
     common share:
       Basic                                             $0.75          $1.27
       Diluted                                           $0.75          $1.25

    Weighted average number of class A and B
     common shares:
       Basic                                        18,510,239     18,315,624
       Diluted                                      18,992,662     18,817,842


                     SEA CONTAINERS LTD. AND SUBSIDIARIES
                   SUMMARY OF OPERATING RESULTS (UNAUDITED)



                                                   Six months ended June 30,
                                                      2000            1999

    Revenue:
      Passenger transport operations              $412,560,000   $403,487,000
      Leisure operations                           132,847,000    120,667,000
      Container operations                          77,383,000     82,399,000
      Other operations                               6,309,000      6,420,000

    Total revenue                                 $629,099,000   $612,973,000

    Earnings before finance costs
     and income taxes:
      Passenger transport operations              $ 17,430,000   $ 28,119,000
      Leisure operations                            32,313,000     27,749,000
      Container operations                          26,385,000     32,991,000
      Other operations                                (401,000)        45,000
                                                    75,727,000     88,904,000
    Corporate costs                                 (7,925,000)    (7,661,000)
    Net finance costs                              (65,397,000)   (57,393,000)

    Earnings before income taxes                     2,405,000     23,850,000

    Provision for income taxes                      (4,102,000)    (3,447,000)

    Preferred share dividends                         (544,000)      (544,000)

    Net earnings on class A and class B
     common shares before change in
     accounting principle                            5,963,000     26,753,000
    Cumulative effect of change in
     accounting principle                                   --    (12,306,000)
    Net earnings on class A and
     class B common shares                          $5,963,000   $ 14,447,000

    Net earnings per class A and
     class B common share:
      Basic:
      Earnings before change in
       accounting principle                              $0.32          $1.46
      Cumulative effect of change in
       accounting principle                                 --          (0.67)
     Net earnings                                        $0.32          $0.79

     Diluted:
     Earnings before change in
      accounting principle                               $0.32          $1.45
     Cumulative effect of change in
    accounting principle                                    --          (0.65)
     Net earnings                                        $0.32          $0.80

    Weighted average number of common shares:
     Basic                                          18,492,406     18,313,256
     Diluted                                        18,975,936     18.808.877



                     SEA CONTAINERS LTD. AND SUBSIDIARIES
            CONSOLIDATED AND CONDENSED BALANCE SHEETS (UNAUDITED)

                                                  June 30,      December 31,
                                                     2000              1999
    Containers and Ships, net
     book value                            $1,037,769,000    $1,002,560,000

    Real estate and other fixed assets,
     net book value                           783,524,000       739,117,000

    Assets under capital leases, net
     book value                                14,320,000        15,458,000

    Cash                                       95,019,000       103,763,000

    Receivables                               258,773,000       250,716,000

    Inventories                                52,818,000        53,249,000

    Investments                               228,425,000       213,641,000

    Other assets                              153,555,000       136,913,000

                                           $2,624,203,000    $2,515,417,000

    Liabilities with respect to Containers
     and Ships                               $733,270,000      $724,256,000

    Bank loans with respect to real estate
     and other fixed assets                   509,092,000       412,545,000

    Obligations under capital leases            8,403,000        10,828,000

    Other liabilities                         350,514,000       329,651,000

    Senior notes                              428,508,000       428,662,000

    Senior subordinated debentures            124,104,000       123,994,000

    Redeemable preferred shares                15,000,000        15,000,000

    Shareholders' equity                      846,573,000       861,742,000

    Class B common shares with voting
     rights owned by subsidiaries            (391,261,000)     (391,261,000)

                                           $2,624,203,000    $2,515,417,000


SOURCE: Sea Containers Ltd.