Four Seasons Hotels Inc. reports second quarter 2000 results
22.1% Increase in Net Earnings for the Second Quarter

Press Release
August 3, 2000
TORONTO -- Four Seasons Hotels Inc. (TSE:FSH; NYSE:FS) yesterday reported its results for the second quarter ended June 30, 2000. Net earnings increased 22.1% to $27.1 million ($0.78 basic earnings per share) for the three months ended June 30, 2000, as compared to $22.2 million ($0.64 basic earnings per share) for the second quarter of 1999. For the six months ended June 30, 2000, net earnings increased 28.7% to $41.5 million ($1.20 basic earnings per share), as compared to $32.2 million ($0.94 basic earnings per share) for the comparable period in 1999.

``The second quarter results reflect continued strong performance by virtually all of the hotels under our management. The new hotels and resorts in Las Vegas, Punta Mita, Scottsdale, Canary Wharf and Paris, which we opened last year, and Cairo, which opened during this quarter, have each been very well received by our customers and are quickly reaching leadership positions in their respective markets,'' said Isadore Sharp, Chairman and Chief Executive Officer.

STRONG INCREASE IN MANAGEMENT EARNINGS

Total revenues of all hotels under management increased 22% to $724 million for the quarter ended June 30, 2000, as compared to the second quarter of 1999. Total revenues of all managed hotels increased 19.9% to $1.4 billion for the six months ended June 30, 2000, as compared to $1.1 billion for the comparable period in 1999. Management fee revenues increased 34.2% to $47.5 million for the quarter ended June 30, 2000, and 27% to $86.7 million for the six months ended June 30, 2000, as compared to the comparable periods in 1999.

Four Seasons management earnings before other operating items for the second quarter of 2000 increased 47.5% to $31.9 million, as compared to $21.6 million in the second quarter of 1999. Management earnings before other operating items for the six months ended June 30, 2000, were $56.7 million, a 39.2% increase, as compared to $40.7 million for the same period in 1999.

The growth in management earnings is attributable to a solid operating performance of the Company's Core Hotels [1] resulting in a significant improvement in incentive fees and to increases in management fees in recently opened properties. Royalty fees from the Four Seasons residence club projects in Aviara, California and Scottsdale, Arizona also contributed to management fee revenue growth in the quarter.

General and administrative expenses increased approximately 13.3% in the second quarter of 2000, as compared to the same period in 1999. The largest component of these increased costs related to additional costs in the Company's residence club division. The profit margin of the Company's management business for the quarter ended June 30, 2000 was 67.2%, as compared to 61.2% for the same period in 1999, and 65.5% for the six months ended June 30, 2000, as compared to 59.7% for the same period in 1999.

OPERATING IMPROVEMENTS

The US Core Hotels continued their solid operating performance in the second quarter of 2000, with improvements in RevPAR [2], on a US$ basis, of 13.3% and strong improvements in gross operating profits of 16.6%. For the first six months of the year, RevPAR of US Core Hotels, on a US$ basis, increased 12.4% and gross operating profits increased 18.0%, as compared to the same period in 1999.

In the second quarter of 2000, Other North American Core Hotels [3] realized improvements in RevPAR, on a US$ basis, of 5.4%, and in gross operating profits of 11.9%. For the first six months of 2000, Other North American Core Hotels experienced an increase in RevPAR, on a US$ basis, of 4.3%, and a 9.4% increase in gross operating profits, as compared to the same period in 1999.

Despite the weakening of the Euro during the second quarter, the European Core Hotels experienced an increase in RevPAR of 8.0%, on a US$ basis, for the second quarter of 2000 and a 16.9% increase in gross operating profits, as compared to the same period in 1999. For the six months ended June 30, 2000, RevPAR of the European Core Hotels, on a US$ basis, increased 9.6% and gross operating profits increased 22.8%, as compared to the same period in 1999.

For the second quarter of 2000, RevPAR in the Asian Core Hotels, on a US$ basis, increased 15.8% and gross operating profits increased 39.1%, as compared to the second quarter of 1999. For the first six months of 2000, RevPAR for the Asian Core Hotels, on a US$ basis, increased 14.9% and gross operating profits increased 33.9%, as compared to the same period in 1999.

OWNERSHIP OPERATIONS

Ownership earnings before other operating items were $3.7 million in the second quarter of 2000, as compared to $743,000 in the second quarter of 1999. This reflects strong operating results at The Pierre hotel in New York and improved results at the Four Seasons Hotel Vancouver.

Although The Regent Hong Kong had sufficient operating earnings and cash reserves, the majority owner of that hotel did not declare a dividend for the second quarter of 2000. As such, no dividend was accrued by the Company from that hotel for the quarter. By comparison, the 1999 second quarter dividend from The Regent Hong Kong was $752,000.

Ownership earnings before other operating items for the first six months of 2000 were $1.6 million, as compared to a loss of $4.1 million for the comparable period in 1999. In the third quarter of 2000, ownership earnings will be negatively affected by the hotel strike in Vancouver, which began July 1 and ended July 29, and affected a number of hotels in that market, including the Four Seasons Hotel Vancouver.

LOWER NET INTEREST COSTS

Net interest income for the quarter ended June 30, 2000 was $765,000, as compared to net interest expense of $515,000 for the same period in 1999. For the six months ended June 30, 2000, net interest income was $1.5 million, as compared to net interest expense of $1.6 million for the same period in 1999. These improvements in net interest are the result of increased interest income from cash deposits and investments made in notes receivable in connection with certain new projects.

INCOME TAXES

The Company's effective tax rate during the second quarter and six months ended June 30, 2000 was approximately 25%, as compared to approximately 2.5% and 3.2% for the respective periods in 1999. Income tax expense increased by $8.5 million in the second quarter of 2000, and $13.1 million for the six months ended June 30, 2000, as compared to the respective periods in 1999.

The increase in the effective tax rate is due to the utilization in 1999 of the benefits of the unrecorded tax losses created by the write-down in hotel investment values in 1993 and 1995 and the implementation of the new Canadian income tax accounting standards (see note 1(a) to the consolidated financial statements.)

NEW UNIT GROWTH

Four Seasons is continuing to expand its international presence with several new projects. Over the past 18 months, new Four Seasons hotels and resorts have been opened in Las Vegas, Punta Mita, Mexico, Scottsdale, Canary Wharf, Paris and Cairo. Other Four Seasons hotels and resorts are presently preparing to open in Caracas, Dublin and Prague. As well, the re-opening of the Four Seasons Resort Nevis is scheduled for late November of this year, and the Company recently extended its agreement for The Regent Hotel Taipei for an additional ten years.

CONCLUSION

``Looking out through the remainder of 2000, we believe that we will continue to see solid, but more moderate operating improvements at the hotels under Four Seasons management. We also expect continued fee growth from our residence clubs and from new and recently opened hotels,'' said Douglas Ludwig, Executive Vice President and Chief Financial Officer. ``Despite the significant increase in our tax costs in fiscal 2000, our industry leading RevPAR growth, combined with strong new unit growth, has allowed us to exceed our growth target for the first half of this year.''

Four Seasons Hotels and Resorts is the world's largest operator of luxury hotels. The Company currently manages 48 hotels and resorts in 20 countries and has an additional 19 properties in an additional 12 countries under construction or in advanced stages of development.

All dollar amounts referred to in this press release are Canadian dollars unless otherwise noted.

Certain statements contained in this press release that do not relate to historical information are ``forward-looking statements'' within the meaning of the United States Private Securities Litigation Reform Act of 1995 and are thus prospective. Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from future results expressed, projected or implied by such forward-looking statements. Such factors include, but are not limited to, economic, competitive and lodging industry conditions. These factors are discussed in greater detail in the Company's filings with the Canadian and United States securities regulators. The Company disclaims any responsibility to update any such forward-looking statements.

1 The term ``Core Hotels'' means hotels and resorts under management or anticipated to be under management for the full year of both 2000 and 1999. Changes from the 1999/1998 Core Hotels are the additions of the Four Seasons Hotel Berlin, the Four Seasons Resort Kuda Huraa and the Four Seasons Resort Bali at Sayan.

2 RevPAR is defined as average room revenue per available room. RevPAR is a commonly used indicator of market performance for hotels and represents the combination of average daily room rate and the average occupancy rate achieved during the period. RevPAR does not include food and beverage or other ancillary revenues generated by a hotel.

3 Segment consisting of Canada, Mexico and the Carribean.

FOUR SEASONS HOTELS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS


                     Three months ended         Six months ended
                           June 30,                  June 30,
 (unaudited) ($000's)  2000        1999          2000        1999
---------------------------------------------------------------------


Consolidated revenues
 (note 2)            $ 90,636    $ 68,637    $  162,630    $ 125,775
                    -------------------------------------------------
                    -------------------------------------------------

MANAGEMENT OPERATIONS

Revenues (note 3)    $ 47,463    $ 35,374      $ 86,663    $  68,234
General and
 administrative
 expenses             (15,566)    (13,742)      (29,933)     (27,494)
                   -------------------------------------------------

                       31,897      21,632        56,730       40,740
                   -------------------------------------------------


OWNERSHIP OPERATIONS

Revenues               45,005      33,917        76,980       58,024
Distributions from
 hotel investments        386       1,166         2,525        2,378
Expenses:
 Cost of sales and
  expenses            (39,504)    (32,520)      (74,414)     (61,629)
 Fees to Management
  Operations           (2,218)     (1,820)       (3,538)      (2,861)
                   -------------------------------------------------

                        3,669         743         1,553       (4,088)
                   -------------------------------------------------

Earnings before other
 operating items       35,566      22,375        58,283       36,652
  Depreciation and
   amortization        (3,418)     (2,988)       (6,692)      (5,835)
  Other operating
   income (expense),
   net                  3,156       3,847         2,580        4,051
                   -------------------------------------------------

Earnings from
 operations            35,304      23,234        54,171       34,868
Interest income
 (expense), net           765        (515)        1,482       (1,588)
                   -------------------------------------------------

Earnings before income
 taxes                 36,069      22,719        55,653       33,280

Income tax expense:
    Current            (7,808)       (440)      (11,867)        (811)
    Future             (1,209)       (125)       (2,046)        (257)
    Reduction of future
     income tax
     asset (note 4)         -          --          (282)           -
                   -------------------------------------------------

                       (9,017)       (565)      (14,195)      (1,068)
                   -------------------------------------------------

Net earnings        $  27,052    $ 22,154      $ 41,458   $   32,212
                   -------------------------------------------------
                   -------------------------------------------------

Basic earnings per
 share                 $ 0.78      $ 0.64        $ 1.20       $ 0.94
                   -------------------------------------------------
                   -------------------------------------------------

    See accompanying notes to consolidated financial statements.


FOUR SEASONS HOTELS INC.

CONSOLIDATED BALANCE SHEETS
                                             As at          As at
                                            June 30,    December 31,
 (unaudited) ($000's)                         2000           1999
---------------------------------------------------------------------
ASSETS

Current assets:

    Cash and cash equivalents              $ 208,078       $ 222,245
    Receivables                               71,403          60,931
    Inventory                                  3,298           2,869
    Prepaid expenses                           2,353           1,754
                                        -----------------------------

                                             285,132         287,799

Long-term receivables                        130,010         129,174
Investments in hotel partnerships and
 corporations                                164,667         116,010
Fixed assets                                  44,585          39,748
Investment in management contracts           190,557         186,025
Investment in trademarks and trade names      35,002          35,306
Future income tax asset                       21,285           6,864
Other assets                                  31,942          31,213
                                        -----------------------------

                                           $ 903,180       $ 832,139
                                        -----------------------------
                                        -----------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Accounts payable and accrued
     liabilities                            $ 60,607        $ 57,311
    Long-term debt due within one year         1,071           1,005
                                        -----------------------------

                                              61,678          58,316

Long-term debt                               198,770         186,126
Shareholders' equity (note 5):
    Capital stock                            311,131         308,993
    Convertible notes                        178,424         178,424
    Contributed surplus                        4,784           4,784
    Retained earnings                        142,977          94,150
    Equity adjustment from foreign
     currency translation                      5,416           1,346
                                        -----------------------------

                                             642,732         587,697
                                        -----------------------------

                                           $ 903,180       $ 832,139
                                        -----------------------------
                                        -----------------------------

    See accompanying notes to consolidated financial statements.


FOUR SEASONS HOTELS INC.

CONSOLIDATED STATEMENTS OF CASH PROVIDED BY OPERATIONS

                         Three months ended       Six months ended
                               June 30,               June 30,
(unaudited) ($000's)       2000         1999        2000      1999
---------------------------------------------------------------------


    Cash provided by (used in) operations:

MANAGEMENT OPERATIONS

Earnings before other
 operating items         $ 31,897    $ 21,632     $ 56,730  $ 40,740
Items not requiring
 (providing) an
 outlay (inflow) of funds    (839)        (96)        (572)      200
                         -------------------------------------------

Working capital provided by
 Management Operations     31,058      21,536       56,158    40,940
                         -------------------------------------------

OWNERSHIP OPERATIONS

Earnings (loss) before other
 operating items            3,669         743        1,553    (4,088)
Items not requiring an
 outlay of funds            1,859       1,994        1,881     3,554
                         -------------------------------------------

Working capital provided
 by (used in)
 Ownership Operations       5,528       2,737        3,434      (534)
                         -------------------------------------------

                           36,586      24,273       59,592    40,406

Recovery of loss            3,205       3,822        3,615     4,164
Interest received           3,548       2,801        9,164     5,894
Interest paid                (310)       (941)      (3,501)   (4,985)
Current income tax paid    (1,182)       (440)      (3,800)     (811)
Change in non-cash working
 capital                     (549)      2,785      (18,214)    2,854
Other                         509          25          435      (113)
                         -------------------------------------------

Cash provided by
 operations              $ 41,807    $ 32,325     $ 47,291  $ 47,409
                         -------------------------------------------
                         -------------------------------------------

    See accompanying notes to consolidated financial statements.


FOUR SEASONS HOTELS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

                           Three months ended     Six months ended
                                June 30,              June 30,
(unaudited) ($000's)        2000        1999       2000       1999
---------------------------------------------------------------------


    Cash provided by (used in):

Operations:              $ 41,807    $ 32,325   $  47,291   $ 47,409
                        --------------------------------------------

Financing:
 Long-term debt, including
  current portion              12      12,656        (87)     17,844
 Issuance of shares         1,554         840      2,138       5,555
 Dividends paid                 -           -     (1,788)     (1,761)
 Other                          1           -        (40)       (450)
                        --------------------------------------------

Cash provided by financing  1,567      13,496        223      21,188
                        --------------------------------------------

Capital investments:
 Long-term receivables     (2,729)    (35,849)    (8,071)    (43,563)
 Hotel investments        (35,631)     (5,495)   (39,986)    (20,465)
 Purchase of fixed assets  (2,717)     (3,716)    (6,645)     (8,069)
 Investments in trademarks
  and trade  names and
  management contracts     (4,358)       (396)    (5,923)       (555)
 Other assets                (834)     (1,438)    (1,823)     (3,136)
                        --------------------------------------------

Cash used in capital
 investments              (46,269)    (46,894)   (62,448)    (75,788)
                        --------------------------------------------

Decrease in cash           (2,895)     (1,073)   (14,934)     (7,191)

Increase (decrease) in
 cash due to unrealized
 foreign exchange gain
 (loss)                       603        (122)       767        (170)
Cash and cash equivalents,
 beginning of period      210,370      11,425    222,245      17,591
                        --------------------------------------------

Cash and cash equivalents,
 end of period         $  208,078    $ 10,230  $ 208,078    $ 10,230
                        --------------------------------------------
                        --------------------------------------------

    See accompanying notes to consolidated financial statements.


FOUR SEASONS HOTELS INC. 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

(unaudited) ($000's) 


--------------------------------------------------------------------------------

1. Change in Accounting Policies:

Effective January 1, 2000, the Canadian Institute of Chartered Accountants (``CICA'') changed the accounting standards relating to the accounting for income taxes and the accounting for future employee benefits, including pension benefits.

a. Income Taxes

The CICA's new standard on accounting for income taxes adopts the liability method of accounting for future income taxes. Under the liability method future income tax assets and liabilities are determined based on ``temporary differences'' (differences between the accounting basis and the tax basis of the assets and liabilities), and are measured using the currently enacted, or substantively enacted, tax rates and laws expected to apply when these differences reverse. A valuation allowance is recorded against any future income tax asset if it is more likely than not that the asset will not be realized. Income tax expense or benefit is the sum of the Company's provision for current income taxes and the difference between the opening and ending balances of the future income tax assets and liabilities.

Prior to adoption of this new accounting standard, income tax expense was determined using the deferral method. Under this method, deferred income tax expense was determined based on ``timing differences'' (differences between the accounting and tax treatment of items of expense or income), and were measured using the tax rates in effect in the year the differences originated. Certain deferred tax assets, such as the benefit of tax losses carried forward, were not recognized unless there was virtual certainty that they would be realized.

The Company has adopted the new income tax accounting standard retroactively, without restating the financial statements of any prior periods. As a result, the Company has recorded an increase to retained earnings with a corresponding increase to future income tax asset, formerly deferred income taxes, of $13,913 as at January 1, 2000.

a. Pension and Other Post-retirement Benefits

The CICA's new standard on accounting for employee future benefits, including pension benefits requires the use of a current settlement discount rate to measure the accrued pension benefit obligation. Prior to adoption of this new accounting standard, pension expense was determined using a long-term rate of return to measure accrued pension benefits.

The Company has decided to adopt the new standard for pension benefits retroactively, without restating the financial statements of any prior periods. In addition, the Company will now use the corridor method to amortize actuarial gains or losses (such as changes in actuarial assumptions and experience gains or losses). Under the corridor method, amortization is recorded only if the accumulated net actuarial gains or losses exceeds 10% of the greater of accrued pension benefit obligation and the value of the plan assets. Previously, actuarial gains and losses were amortized on a straight-line basis over the average remaining service life of the employees. As a result, the Company has recorded a decrease to retained earnings of $4,752, an increase to accrued benefit liability of $7,476 and an increase to future income tax asset of $2,724 as at January 1, 2000.

2. Consolidated revenues for Four Seasons Hotels Inc. are comprised of revenues from Management Operations, revenues from Ownership Operations, distributions from hotel investments, less fees from Ownership Operations to Management Operations.

3. Total revenues under management were $723,974 for the second quarter of 2000 ($593,271 for the second quarter of 1999), and $1,375,336 for the first half of 2000 ($1,146,818 for the first half of 1999). Total revenues under management consist of rooms, food and beverage, telephone and other revenues of all the hotels and resorts which the Company manages. Approximately 61% of the fee revenues earned by the Company were calculated as a percentage of the total revenues under management of all hotels and resorts.

4. This expense relates to the one percent reduction in the Canadian federal income tax rates announced in the first quarter of 2000. As a result of the decrease in the income tax rates, the ongoing benefit of the Company's future income tax asset is reduced. The $282,000 expense reflects the reduction in the ongoing benefit.

5. As at June 30, 2000, the Company has outstanding Variable Multiple Voting and Limited Voting Shares of 34,607,408 and outstanding stock options of 5,198,761. In addition, the Company has 655,519 convertible notes outstanding, each of which may be converted into 5.284 Limited Voting Shares of the Company. The Company, however, has the right to acquire for cash the notes that a holder has required to be so converted. Also, on or after September 23, 2004, the Company may redeem for cash all or a portion of the notes.

             SUMMARY OF HOTEL OPERATING DATA - CORE HOTELS(1)

                                  Three months ended
                                        June 30,
(Unaudited)                         2000       1999     Variance
---------------------------------------------------------------------
Worldwide
 No. of Properties                   39         39         --
 No. of Rooms                    11,355     11,355         --
 Occupancy(2)                      74.6%      70.7%       3.9%
 ADR(3)    - in US dollars         $291       $273        6.7%
           - in equivalent Canadian
             dollars               $430       $401        7.2%
 RevPAR(4) - in US dollars         $217       $193       12.6%
           - in equivalent
             Canadian dollars      $321       $284       13.1%
 Gross operating margin(5)         38.8%      36.6%       2.2%
United States
 No. of Properties                   20         20         --
 No. of Rooms                     6,348      6,348         --
 Occupancy(2)                      79.3%      76.4%       2.9%
 ADR(3)     - in US dollars        $345       $316        9.1%
            - in equivalent
              Canadian dollars     $509       $465        9.6%
 RevPAR(4)  - in US dollars        $274       $242       13.3%
            - in equivalent
              Canadian dollars     $404       $355       13.7%
 Gross operating margin(5)         39.1%      37.9%       1.2%
Canada/Mexico/Caribbean
 No. of Properties                    3          3         --
 No. of Rooms                     1,004      1,004         --
 Occupancy(2)                      74.3%      71.0%       3.3%
 ADR(3)    - in US dollars         $188       $186        0.8%
           - in equivalent
             Canadian dollars      $277       $274        1.2%
 RevPAR(4) - in US dollars         $139       $132        5.4%
           - in equivalent
             Canadian dollars      $206       $195        5.8%
 Gross operating margin(5)         35.8%      34.6%       1.2%
Asia/Pacific
 No. of Properties                   11         11         --
 No. of Rooms                     3,132      3,132         --
 Occupancy(2)                      63.0%      57.4%       5.6%
 ADR(3)    - in US dollars         $180       $170        5.5%
           - in equivalent
             Canadian dollars      $265       $250        5.9%
 RevPAR(4) - in US dollars         $113        $98       15.8%
           - in equivalent
             Canadian dollars      $167       $144       16.3%
 Gross operating margin(5)         36.1%      30.0%       6.1%
Europe
 No. of Properties                    5          5         --
 No. of Rooms                       871        871         --
 Occupancy(2)                      81.6%      75.7%       5.9%
 ADR(3)    - in US dollars         $319       $318        0.2%
           - in equivalent
             Canadian dollars      $471       $468        0.6%
 RevPAR(4) - in US dollars         $260       $241        8.0%
           - in equivalent
             Canadian dollars      $384       $354        8.4%
 Gross operating margin(5)         44.3%      39.8%       4.5%



--------------------------------------------------------------------------------

1 The term ``Core Hotels'' means hotels and resorts under management or anticipated to be under management for the full year of both 2000 and 1999. Changes from the 1999/1998 Core Hotels are the additions of the Four Seasons Hotel Berlin, the Four Seasons Resort Kuda Huraa and the Four Seasons Resort Bali at Sayan.

2 Occupancy percentage is defined as the total number of rooms occupied divided by the total number of rooms available.

3 ADR is defined as average daily room rate per room occupied.

4 RevPAR is defined as average room revenue per available room. RevPAR is a commonly used indicator of market performance for hotels and represents the combination of the average daily room rate and the average occupancy rate achieved during the period. RevPAR does not include food and beverage or other ancillary revenues generated by a hotel.

5 Gross operating margin represents gross operating profit as a percent of gross operating revenue.

            SUMMARY OF HOTEL OPERATING DATA - CORE HOTELS(1)

                                    Six months ended
                                        June 30,
(Unaudited)                         2000       1999     Variance
---------------------------------------------------------------------
Worldwide
 No. of Properties                   39         39         --
 No. of Rooms                    11,355     11,355         --
 Occupancy(2)                      72.4%      69.2%       3.2%
 ADR(3)    - in US dollars         $286       $267        7.0%
           - in equivalent
             Canadian dollars      $418       $398        5.3%
 RevPAR(4) - in US                 $207       $185       12.1%
           - in equivalent
             Canadian dollars      $303       $275       10.2%
 Gross operating margin(5)         37.3%      34.9%       2.4%
United States
 No. of Properties                   20         20         --
 No. of Rooms                     6,348      6,348         --
 Occupancy(2)                      77.3%      75.2%       2.1%
 ADR(3)    - in US dollars         $339       $310        9.4%
           - in equivalent
             Canadian dollars      $496       $461        7.6%
 RevPAR(4) - in US dollars         $262       $233       12.4%
           - in equivalent
             Canadian dollars      $383       $346       10.6%
 Gross operating margin(5)         37.6%      36.0%       1.6%
Canada/Mexico/Caribbean
 No. of Properties                    3          3         --
 No. of Rooms                     1,004      1,004         --
 Occupancy(2)                      66.6%      66.0%       0.6%
 ADR(3)    - in US dollars         $179       $173        3.4%
           - in equivalent
             Canadian dollars      $261       $257        1.7%
 RevPAR(4) - in US dollars         $119       $114        4.3%
           - in equivalent
             Canadian dollars      $174       $170        2.6%
 Gross operating margin(5)         29.8%      29.7%       0.1%
Asia/Pacific
 No. of Properties                   11         11         --
 No. of Rooms                     3,132      3,132         --
 Occupancy(2)                      63.4%      57.9%       5.5%
 ADR(3)    - in US dollars         $180       $172        5.0%
           - in equivalent
             Canadian dollars      $264       $256        3.2%
 RevPAR(4) - in US dollars         $114        $99       14.9%
           - in equivalent
             Canadian dollars      $167       $148       13.0%
 Gross operating margin(5)         36.8%      31.7%       5.1%
Europe
 No. of Properties                    5          5         --
 No. of Rooms                       871        871         --
 Occupancy(2)                      75.6%      68.4%       7.2%
 ADR(3)    - in US dollars         $312       $315       (0.9%)
           - in equivalent
             Canadian dollars      $458       $470       (2.5%)
 RevPAR(4) - in US dollars         $236       $216        9.6%
           - in equivalent
             Canadian dollars      $346       $321        7.8%
 Gross Operating margin(5)         41.1%      35.9%       5.2%



--------------------------------------------------------------------------------

1 The term ``Core Hotels'' means hotels and resorts under management or anticipated to be under management for the full year of both 2000 and 1999. Changes from the 1999/1998 Core Hotels are the additions of the Four Seasons Hotel Berlin, the Four Seasons Resort Kuda Huraa and the Four Seasons Resort Bali at Sayan.

2 Occupancy percentage is defined as the total number of rooms occupied divided by the total number of rooms available.

3 ADR is defined as average daily room rate per room occupied.

4 RevPAR is defined as average room revenue per available room. RevPAR is a commonly used indicator of market performance for hotels and represents the combination of the average daily room rate and the average occupancy rate achieved during the period. RevPAR does not include food and beverage or other ancillary revenues generated by a hotel.

5 Gross operating margin represents gross operating profit as a percent of gross operating revenue.

SUMMARY OF HOTEL OPERATING DATA - ALL MANAGED HOTELS

                                    As at
                                   June 30,
(Unaudited)                    2000         1999        Variance
---------------------------------------------------------------------


Worldwide
 No. of Properties               48          43            5
 No. of Rooms                14,052      13,045        1,007
United States
 No. of Properties               22          21            1
 No. of Rooms                 6,982       6,772          210

Canada/Mexico/Caribbean
 No. of Properties                5           4            1
 No. of Rooms                 1,340       1,200          140
Asia/Pacific
 No. of Properties               14          13            1
 No. of Rooms                 4,475       4,202          273
Europe
 No. of Properties                7           5            2
 No. of Rooms                 1,255         871          384




--------------------------------------------------------------------------------
Contact:
Douglas L. Ludwig
Executive Vice President and Chief Financial Officer
416/441-4320
-or-
Barbara Henderson
Vice President - Taxation and Investor Relations
416/441-4329