MeriStar Hotels & Resorts reports second quarter results
Net Income Increases 31 Percent; RevPAR Advances 6.1 Percent

Company Press Release
August 1, 2000
MeriStar Hotels & Resorts (NYSE: MMH), the nation's largest independent hotel management company, yesterday announced results for the second quarter ended June 30, 2000.

Net income increased to $6.9 million for the 2000 second quarter, or $0.21 per diluted share, which was in line with consensus analyst expectations. Second quarter revenues rose 8.0 percent to $372.7 million. Earnings before interest expense, income taxes, depreciation and amortization (EBITDA) for the second quarter improved 24.7 percent to $15.7 million.

Same-store average daily rate (ADR) for full-service, leased hotels increased 7.0 percent to $109.87, and occupancy remained unchanged at 76.7 percent. RevPAR for these hotels increased 7.0 percent to $84.26.

For all leased hotels, RevPAR increased 6.1 percent to $79.32, ADR advanced 6.1 percent to $103.77 and occupancy was steady at 76.4 percent.

``Second quarter operating results were particularly good due to a strong economy and aggressive marketing programs, both at the property and regional levels,'' said Paul W. Whetsell, chairman and chief executive officer. ``We also benefitted from the acquisition of BridgeStreet Accommodations, Inc., late in the second quarter, which had a small, but positive impact on second quarter earnings.

``The addition of BridgeStreet broadens our hospitality management base and complements our hotel, golf course and vacation ownership management segments,'' Whetsell said. He noted that the company also gained five new hotel management contracts during the quarter, including two Embassy Suites hotels acquired by MeriStar Investment Partners. In addition, MeriStar's Doral Golf unit added two contracts, the Nordic Hills Golf Club in suburban Chicago and the Elkhorn Golf Club in Sun Valley, Idaho, bringing to 12 the number of golf courses managed by the company.

``The integration of BridgeStreet into our corporate structure has gone quite smoothly,'' said David E. McCaslin, MeriStar Hotels & Resorts president. ``We already are beginning to see the benefits of synergies and cross-marketing opportunities.''

MeriStar Hotels & Resorts operates 224 hotels, resorts, and conference centers with more than 48,000 rooms in 34 states, the District of Columbia, Canada, Puerto Rico and the U.S. Virgin Islands. MeriStar develops and operates timeshare resorts and condominiums through its Doral Vacation Ownership division. Through its Doral Golf brand, MeriStar manages 12 golf courses. BridgeStreet Accommodations, a MeriStar subsidiary, is one of the world's largest corporate housing providers, offering upscale, fully furnished corporate housing throughout the U.S., Canada, the United Kingdom and 28 additional destinations worldwide. For more information about MeriStar Hotels & Resorts, visit the company's web site: www.meristar.com

This press release contains forward-looking statements about MeriStar Hotels & Resorts, Inc., including those statements regarding future operating results and the timing and composition of revenues, among others. Except for historical information, the matters discussed in this press release are forward-looking statements that are subject to certain risks and uncertainties that could cause the actual results to differ materially, including the following: the ability of the company to successfully implement its acquisition strategy and operating strategy; the company's ability to manage rapid expansion; changes in economic cycles; competition from other hospitality companies; and changes in the laws and government regulations applicable to the company.

MeriStar Hotels & Resorts, Inc.
Statements of Operations (1)
(Unaudited, in thousands except per share
 amounts and operating statistics)

                                Three Months Ended   Six Months Ended
                                      June 30,            June 30,
                                  2000      1999      2000      1999
Revenue
   Rooms                        $253,242  $242,598  $489,548  $470,911
   Food and beverage              80,193    76,888   154,579   149,201
   Corporate housing               9,392       -       9,392       -
   Other operating departments    25,186    22,294    49,594    45,661
   Management and other fees       4,675     3,443    10,071     5,288
                                --------  --------  --------  --------
Total revenue                    372,688   345,223   713,184   671,061

Operating expenses by department:
   Rooms                          56,868    56,041   110,868   108,608
   Food and beverage              56,619    55,456   110,643   108,752
   Corporate housing               6,037       -       6,037       -
   Other                          14,113    11,527    27,553    22,239
Undistributed operating expenses:
   Administrative and general     58,155    53,005   115,624   108,714
   Property operating costs       48,535    47,464    96,749    92,903
   Participating lease expense   116,683   109,158   223,438   211,513
   Depreciation and amortization   2,119     1,487     3,762     3,036

                                --------  --------  --------  --------
Total operating expenses         359,129   334,138   694,674   655,765

                                --------  --------  --------  --------
Net operating income              13,559    11,085    18,510    15,296

Interest expense, net              1,353     1,280     2,544     2,506

                                --------  --------  --------  --------
Income before minority
 interests and income taxes       12,206     9,805    15,966    12,790

Minority interests                 1,036     1,557     1,323     2,069
Income taxes                       4,242     2,978     5,527     3,967

                                --------  --------  --------  --------
Net income                      $  6,928  $  5,270  $  9,116  $  6,754
                                ========  ========  ========  ========

Diluted income from operations:
   Net income                   $  6,928  $  5,270  $  9,116  $  6,754
   Minority Interest, net of tax     -         887       824     1,303
                                --------  --------  --------  --------
   Diluted net income           $  6,928  $  6,157  $  9,940  $  8,057
                                ========  ========  ========  ========

Weighted average number of
 diluted shares of common stock:
   Common Shares Outstanding      33,128    27,366    32,380    26,426
   Common Stock Equivalents          477     5,827     3,698     5,814
                                --------  --------  --------  --------
                                  33,605    33,193    36,078    32,240
                                ========  ========  ========  ========

Net income per diluted
 common share                   $   0.21  $   0.19  $   0.28  $   0.25
                                ========  ========  ========  ========

(1)  Excludes the effect of EITF 98-9.

Pro forma operating statistics
 for hotels leased:
Full-service hotels:
Occupancy                          76.7%     76.7%     73.6%     73.9%
ADR                             $ 109.87  $ 102.69  $ 111.10  $ 105.14
RevPAR                          $  84.26  $  78.72  $  81.79  $  77.71

All hotels:
Occupancy                          76.4%     76.4%     73.3%     73.7%
ADR                             $ 103.77  $  97.78  $ 104.63  $  99.48
RevPAR                          $  79.32  $  74.75  $  76.66  $  73.31


--------------------------------------------------------------------------------
Contact:
Bruce Riggins
Director of Finance
(202) 295-2276
OR
Melissa Thompson
Director of Corporate Communications
(202) 295-2228
OR

Jerry Daly or Carol McCune
Daly Gray Public Relations (Media)
(703) 435-6293