Click here to go to the Front Page News

The Timeshare Beat Home | Today's Headlines | Back to Previous Page


Wyndham International Reports Third Quarter 2002 Results; Clarification of Actual Results

Press Release: Wyndham International, Inc.
November 13, 2002
DALLAS, TX -- Wyndham International, Inc. (AMEX:WBR) yesterday reported results for the third quarter ended Sept. 30, 2002.

For clarification, on Oct. 17, 2002 the company provided guidance on the anticipated actual EBITDA for the quarter of $60 million. The actual results exceeded the company's guidance. The actual EBITDA (as opposed to pro forma EBITDA) for the third quarter 2002 was $61.1 million.

A revised financial statement is attached reflecting the actual EBITDA of $61.1 million.

Wyndham International, Inc. offers upscale and luxury hotel and resort accommodations through proprietary lodging brands and a management services division. Based in Dallas, Wyndham owns, leases, manages and franchises hotels and resorts in the United States, Canada, Mexico, the Caribbean and Europe. For more information, visit www.wyndham.com For reservations, call 800-WYNDHAM.

Cautionary Statement

This press release contains certain forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including projections about future operating results. The Company's results could differ materially from those set forth in the forward-looking statements. Certain factors that might cause a difference include, but are not limited to, risks associated with the availability of equity or debt financing at terms and conditions favorable to Wyndham; risks associated with the course of litigation; Wyndham's ability to effect sales of assets on favorable terms and conditions; Wyndham's ability to integrate acquisitions into its operations and management; risks associated with the hotel industry and real estate markets in general; competition within the lodging industry; the impact of general economic conditions; risks associated with debt financing; and other risks and uncertainties set forth in the company's annual, quarterly and current reports and proxy statements.

                      WYNDHAM INTERNATIONAL, INC.
            CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                            (in thousands)
                              (Unaudited)

                       Quarter Ended September 30,
            ---------------------------------------------------
                           2002         2001

                          Actual       Actual
                        ------------ ------------
Revenues:
 Hotel revenues          $ 382,644    $ 392,796
 Management fees
  and service fee
  income                     4,361        5,178
 Interest and
  other income               1,466        2,339
                        ------------ ------------
  Total revenues           388,471      400,313
                        ------------ ------------

Expenses:
 Hotel expenses            326,390      317,155
 General and
  administrative
  costs                     11,778       14,582
 Interest expense           56,789       71,160
                        ------------ ------------
  Total operating
   costs and
   expenses                394,957      402,897
                        ------------ ------------

Revenues net of
 direct expenses           (6,486)      (2,584)

Non-recurring charges:
 Reductions in
  reservation and
  marketing funds               --        5,239
 Professional fees
  and other                    506        3,087
 Abandoned transaction
  costs                        606          925
 Pre-opening and
  conversion costs              15          945
 Loss on derivative
  instruments               36,327       42,783
 Loss on sale of
  assets                    12,373        1,715
 Write-off of
  management,
  leasehold costs
  and license
  agreements                 1,224       17,019
                       ------------ ------------
   Total non-
    recurring
    charges                 51,051       71,713
                       ------------ ------------

Depreciation and
 amortization               65,680       56,911
Equity in earnings
 from unconsolidated
 subsidiaries                  (69)      (1,534)
Minority interest
 in consolidated
  subsidiaries                (102)       1,498
                       ------------ ------------
                            65,509       56,875
                       ------------ ------------

Loss from continued
 operations before
 taxes                    (123,046)    (131,172)
Benefit for income
 taxes                      44,701       48,025
                       ------------ ------------
Loss from
 continued
 operations                (78,345)     (83,147)
                       ------------ ------------

Income from
 discontinued
 operations, net
 of taxes and
 minority interest             151        2,197
                       ------------ ------------
Loss before
 extraordinary
 item, net of
 applicable taxes          (78,194)     (80,950)

Extraordinary item,
 net of applicable
 taxes                          --       (1,119)
                       ------------ ------------

Net loss               $   (78,194) $   (82,069)
                       ============ ============

EBITDA, as
 adjusted              $    61,069  $    75,162
                       ============ ============




                      WYNDHAM INTERNATIONAL, INC.
                         EBITDA Reconciliation
                 (in thousands, except per share data)
                              (Unaudited)

                         Quarter Ended September 30,
             ---------------------------------------------------
                              2002         2001

                             Actual       Actual
                          ------------ ------------
EBITDA Reconciliation

 Net loss                 $   (78,194) $   (82,069)

 Interest expense              56,789       71,160
 Depreciation and
  amortization                 65,680       56,911
 Benefit for
  income taxes                (44,701)     (48,025)
 Extraordinary
  item, net of
  applicable taxes                 --        1,119
                          ------------ ------------
EBITDA                           (426)        (904)

 Interest,
  depreciation and
  amortization from
  equity interest
  in unconsolidated
  subsidiaries                  1,763        1,077
 Interest,
  depreciation and
  amortization
  attributable to
  minority
  interests                    (1,427)        (660)
 Reductions in
  reservation and
  marketing funds                  --        5,239
 Professional fees
  and other                       506        3,087
 Abandoned
  transaction
  costs                           606          925
 Pre-opening and
  conversion costs                 15          945
 Amortization of
  unearned
  compensation                    848          674
 Loss on
  derivative
  instruments                  36,327       42,783
 Non-recurring
  fees included
  in G&A                           --          573
 Loss on sale of
 assets                        12,373        1,715
 Write-off of
  management,
  leasehold costs
  and license
  agreements                    1,224       12,414
 Income from
  discontinued
  operations                    9,260        7,294
                          ------------ ------------

EBITDA, as
 adjusted                 $    61,069  $    75,162
                          ============ ============




Per Share Calculations:

 Loss from continued
  operations              $   (78,345) $   (83,147)
 Income from
  discontinued
  operations, net
  of taxes and
  minority interest               151        2,197
 Extraordinary item,
  net of
  applicable taxes                 --       (1,119)
                           ------------ ------------
 Net loss                 $   (78,194) $   (82,069)
 Adjustment for
  preferred stock             (36,556)     (27,998)
                           ------------ ------------
 Net loss attributable
  to common
  shareholders            $  (114,750) $  (110,067)
                           ============ ============

Basic and diluted loss
 per common share:
 Loss from continued
  operations              $     (0.68) $     (0.66)
 Income from
  discontinued
  operations, net
  of taxes and
  minority interest                --         0.01
 Extraordinary
  item, net of
  applicable taxes                 --        (0.01)
                          ------------ ------------
 Net loss per
  common share            $     (0.68) $     (0.66)
                          ============ ============

 Basic and diluted
  weighted average
  common shares
  and share
  equivalents                 167,977      167,810


------------------------------------------------------

Contact: 
     Wyndham International, Inc., Dallas
     Analyst Inquiries:
     Elizabeth Williams, 214/863-1389
     ewilliams@wyndham.com
     or
     Media Inquiries:
     Andrew Jordan, 214/863-1360
     ajordan@wyndham.com


Source: Wyndham International, Inc.