Click here to go to the Front Page News

The Timeshare Beat Home | Today's Headlines | Back to Previous Page


Intrawest reports fiscal 2003 first quarter results

ALL DOLLAR AMOUNTS ARE IN U.S. CURRENCY
Listed: NYSE TSX Symbols: IDR (NYSE) ITW (TSX) (common) ITW1N (preferred)

Press Release: Intrawest Corporation
November 13, 2002
VANCOUVER, BC -- Intrawest Corporation, the leading operator and developer of village-centered resorts across North America, yesterday announced results for its fiscal 2003 first quarter ended September 30, 2002. Total revenue for the quarter was $112.7 million compared with $93.7 million for the same period last year. Net loss from continuing operations was $11.1 million or $0.23 per share compared with a loss of $9.8 million or $0.22 per share in 2001. Total company EBITDA (earnings before interest, income taxes, non-controlling interest, depreciation and amortization) was $6.5 million compared with $7.2 million in 2001.

Revenue from ski and resort operations for the quarter was $65.4 million compared with $58.7 million in the same quarter of 2001 as higher occupancy levels and room nights generated increased revenue in lodging, retail and food and beverage. During the period the revenue contribution from warm-weather resorts increased to $19.9 million from $17.7 million last year. Ski and resort operations EBITDA for the quarter increased to $3.2 million from $2.0 million.

Results from ski and resort operations were offset by lower real estate earnings. Revenue from real estate increased to $47.1 million from $33.1 million in 2001 while real estate profit declined from $4.9 million to $3.9 million. The first quarter represents just six per cent of expected closings for the year and profitability was significantly affected by higher than expected start-up costs associated with a new Club Intrawest location at Sandestin. Resort Club sales in the quarter were $12.1 million, up from $8.9 million last year due primarily to the opening of the Sandestin location.

"The improvement in results from ski and resort operations for the first quarter and encouraging indicators for the year ahead suggest that we will continue to perform well despite uncertain economic and political conditions," said Joe Houssian, Intrawest's chairman, president and chief executive officer. "This solid base of performance is allowing us to maintain forward momentum for our business strategy, while at the same time moving towards our balance sheet and cash flow objectives."

Closed real estate units and pre-sold units scheduled to close in fiscal 2003 now amount to approximately $400 million. An additional $290 million of pre-sale contracts are scheduled to close in fiscal 2004.

Intrawest's Board of Directors today declared a dividend of Cdn$0.08 per common share payable on January 22, 2003 to shareholders of record on January 8, 2003.

The term EBITDA does not have a standardized meaning prescribed by generally accepted accounting principles (GAAP) and may not be comparable to similarly titled measures presented by other publicly traded companies. A reconciliation between net earnings as determined in accordance with Canadian GAAP and EBITDA is presented in the Additional Information table below.

A conference call is scheduled for Tuesday, November 12, 2002 at
4:00 pm ET (3:00 pm CT, 1:00 pm PT) to review Intrawest's fiscal 2003
first quarter results. The call will be webcast live on Intrawest's Web
site at www.intrawest.com. Access to the call can also be obtained by
calling 1-888-202-2787 (media and retail investors) and 1-888-458-1598
(analysts and institutional investors), using the access code 88228,
before the scheduled start time. A playback version of the conference
call will be available until November 19, 2002 at 1-877-653-0545. The
password to access the playback version is 164584.
                            INTRAWEST CORPORATION
                    Consolidated Statements of Operations

    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                          Three months ended
                                                                September 30
                                                         2002           2001
    -------------------------------------------------------------------------
           (in thousands of United States dollars, except per share amounts)
                                                                 (unaudited)

    Revenue:

        Ski and resort operations                $     65,374  $      58,660
        Real estate sales                              47,052         33,066
        Rental properties                                   -          1,950
        Interest and other income                         306             25
    -------------------------------------------------------------------------
                                                      112,732         93,701
    -------------------------------------------------------------------------

    Expenses:

        Ski and resort operations                      62,163         56,625
        Real estate costs                              43,164         28,141
        Rental properties                                   -          1,270
        Interest                                        9,004          9,343
        Depreciation and amortization                   8,633          8,837
        Corporate general and administrative            3,573          2,190
    -------------------------------------------------------------------------
                                                      126,537        106,406
    -------------------------------------------------------------------------
    Loss before undernoted                            (13,805)       (12,705)
    Provision for income taxes                         (2,446)        (2,779)
    -------------------------------------------------------------------------
    Loss before non-controlling interest and
     discontinued operations                          (11,359)        (9,926)
    Non-controlling interest                             (299)          (143)
    -------------------------------------------------------------------------
    Loss from continuing operations                   (11,060)        (9,783)
    Results of discontinued operations                     75            164
    -------------------------------------------------------------------------
    Loss for the period                          $    (10,985) $      (9,619)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Loss from continuing operations per
     common share
        Basic and diluted                        $      (0.23) $       (0.22)
    Loss per common share
        Basic and diluted                        $      (0.23) $       (0.22)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Weighted average number of common
     shares outstanding (in thousands)
        Basic and diluted                              47,255         44,030
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


                            INTRAWEST CORPORATION
                         Consolidated Balance Sheets


    (in thousands of United States dollars)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                 September 30        June 30
                                                         2002           2002
    -------------------------------------------------------------------------
                                                  (unaudited)      (audited)

    Assets
    Current assets:
        Cash and cash equivalents                $     63,105   $     76,689
        Amounts receivable                             61,571        109,948
        Other assets                                  115,857         88,062
        Resort properties                             448,640        399,572
        Future income taxes                            12,971          7,536
    -------------------------------------------------------------------------
                                                      702,144        681,807
    Ski and resort operations                         839,198        841,841
    Properties:
        Resort                                        497,084        461,893
        Discontinued operations                         5,964          6,325
    -------------------------------------------------------------------------
                                                      503,048        468,218

    Amounts receivable                                 73,934         64,734
    Other assets                                       74,053         94,332
    Goodwill                                                -         15,985
    -------------------------------------------------------------------------
                                                 $  2,192,377   $  2,166,917
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Liabilities and Shareholders' Equity
    Current liabilities:
        Amounts payable                          $    172,226   $    195,254
        Deferred revenue                               96,059         99,484
        Bank and other indebtedness:
            Resort                                    261,900        279,297
            Discontinued operations                     2,399          2,750
    -------------------------------------------------------------------------
                                                      532,584        576,785
    Bank and other indebtedness:
        Resort                                        886,050        773,790
        Discontinued operations                            78             82
    -------------------------------------------------------------------------
                                                      886,128        773,872

    Due to joint venture partners                       1,911          3,963
    Deferred revenue                                   25,735         23,069
    Future income taxes                                77,856         75,843
    Non-controlling interest in subsidiaries           32,782         36,116
    -------------------------------------------------------------------------
                                                    1,556,996      1,489,648
    Shareholders' equity:
        Capital stock                                 467,028        466,899
        Retained earnings                             218,687        241,665
        Foreign currency translation adjustment       (50,334)       (31,295)
    -------------------------------------------------------------------------
                                                      635,381        677,269
    -------------------------------------------------------------------------
                                                 $  2,192,377  $   2,166,917
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


                            INTRAWEST CORPORATION
                 Consolidated Statement of Retained Earnings

    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                          Three months ended
                                                                September 30
                                                         2002           2001
    -------------------------------------------------------------------------
                          (in thousands of United States dollars) (unaudited)


    Retained earnings, beginning of period
     (as previously reported)                    $    241,665  $     187,922
    Adjustment to reflect change in accounting
     for goodwill and intangibles                     (11,993)             -
    Loss for the period                               (10,985)        (9,619)
    -------------------------------------------------------------------------
    Retained earnings, end of period             $    218,687  $     178,303
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



                            INTRAWEST CORPORATION
                    Consolidated Statements of Cash Flows

    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                          Three months ended
                                                                September 30
                                                         2002           2001
    -------------------------------------------------------------------------
                          (in thousands of United States dollars) (unaudited)

    Cash provided by (used in)

    Operations:

        Loss from continuing operations          $    (11,060) $      (9,783)
        Items not affecting cash:
           Depreciation and amortization                8,633          8,837
           Non-controlling interest                      (299)          (143)
    -------------------------------------------------------------------------
        Funds from continuing operations               (2,726)        (1,089)

        Recovery of costs through real
         estate sales                                  43,164         28,141
        Acquisition and development of
         properties held for sale                    (137,414)      (128,040)
        Increase in long-term amounts
         receivable, net                               (9,201)        (5,781)
        Changes in non-cash operating
         working capital                               (8,695)        23,544
    -------------------------------------------------------------------------
        Cash used in continuing
         operating activities                        (114,872)       (83,225)
        Cash provided by discontinued operations           40          1,212
    -------------------------------------------------------------------------
                                                     (114,832)       (82,013)
    -------------------------------------------------------------------------

    Financing:

        Bank and other borrowings, net                 98,262        110,961
        Issue of common shares for cash,
         net of issuance costs                            128             40
        Repurchase of non-resort
         preferred shares                                   -           (150)
        Distributions to non-controlling
         interests                                     (1,420)        (1,145)
    -------------------------------------------------------------------------
                                                       96,970        109,706
    -------------------------------------------------------------------------

    Investments:

        Proceeds from (expenditures on):
            Revenue-producing properties                    -            267
            Ski and resort operations assets          (16,563)       (21,527)
            Other assets                                 (482)          (787)
        Proceeds from asset disposals                  21,323              -
    -------------------------------------------------------------------------
                                                        4,278        (22,047)
    -------------------------------------------------------------------------

    Increase (decrease) in cash and
     cash equivalents                                 (13,584)         5,646

    Cash and cash equivalents,
     beginning of period                               76,689         86,430
    -------------------------------------------------------------------------

    Cash and cash equivalents, end of period     $     63,105  $      92,076
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    ADDITIONAL INFORMATION

    Total Company EBITDA (see Note 1)
    (in thousands of US dollars)                        Three months ended
                                                            September 30
                                                         2002           2001
                                                        US$000s       US$000s

    Loss before tax                                   (13,805)       (12,705)
    Depreciation and amortization                       8,633          8,837
    Interest expense                                    9,004          9,343
    Interest in real estate costs                       2,984          1,721
    Interest and other income                            (306)           (25)
                                                     ------------------------
    Total Company EBITDA                                6,510          7,171
                                                     ------------------------


    Note 1 - The term EBITDA does not have a standardized meaning prescribed
    by generally accepted accounting principles (GAAP) and may not be
    comparable to similarly titled measures presented by other publicly
    traded companies. A reconciliation between net earnings as determined in
    accordance with Canadian GAAP and EBITDA is presented in this Additional
    Information table.


Intrawest Corporation (IDR:NYSE; ITW:TSX) is the leading developer and operator of village-centered resorts across North America. The company owns nine mountain resorts, including Whistler Blackcomb, North America's most popular mountain resort. Intrawest also owns Sandestin Golf and Beach Resort in Florida and has a premier vacation ownership business, Club Intrawest. The company has a 45 per cent interest in Alpine Helicopters Ltd., owner of Canadian Mountain Holidays, the largest heli-skiing operation in the world. Intrawest is headquartered in Vancouver, British Columbia and is located on the World Wide Web at www.intrawest.com

Statements contained in this release that are not historical facts are forward-looking statements that involve risks and uncertainties. Intrawest's actual results could differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, seasonality, weather conditions, competition, general economic conditions, currency fluctuations and other risks detailed in the company's filings with the Canadian securities regulatory authorities and the U.S. Securities and Exchange Commission.

For additional information, contact Mr. Daniel Jarvis, executive vice
president and chief financial officer, at (604) 669-9777 or Stephen
Forgacs, manager, investor relations and corporate communications, at
(604) 623-6620 or at sforgacs@intrawest.com.
    If you would like to receive future news releases by email, please
    contact investor_relations@intrawest.com


Source: Intrawest Corporation